1. India Stocks

  2. •

    Consumer Cyclical

  3. •

    Luxury Goods
KDDL Limited

KDDL Limited

KDDL.BO
KDDL LimitedIN flagBombay Stock Exchange
3,052.05
INR
-87.75
- -
37.53BMarket Cap
KDDL Limited
KDDL.BO
(Bombay Stock Exchange)

Recent

price

3,052.05

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
219.25
287.38
297.39
365.53
448.93
463.16
420.67
450.57
535.99
546.25
455.17
692.58
872.09
1,098.89
1,328.13
1,750.85
1,750.63
Revenue per Share
6.8
7.35
-3.07
9.3
9.43
5.46
1.98
15.57
19.23
-0.5
4.76
27.43
42.18
81.9
76.26
71.63
71.63
Basic EPS, GAAP
-9.24
-21.28
8.21
11.97
3.39
-10.95
3.7
-17.22
-25.23
25.61
60.86
13.51
-20.38
11.4
-116.03
-3.16
- -
Free Cash Flow per Basic Share
- -
3.35
3.45
1.15
1.48
3.43
- -
1.48
2.44
4.44
- -
1.64
5.21
59.77
4.05
20
- -
Dividend per Share
9.98
5.5
-0.16
5.5
4.63
11.17
9.36
23.31
34.63
30.19
34.85
63.13
90.48
112.88
168.15
10.07
10.07
Book Value per Share
58.2
65.25
65.48
70.36
87.77
121.25
132.76
146.27
203.06
192.11
190.53
266.04
552.15
897.37
1,111.47
1,527.99
1,527.79
Tangible Book Value per Share
8
8
9
9
9
10
11
11
12
12
12
12
13
13
12
12
12
Basic Weighted Avg Shares
1,727
2,333
2,718
3,347
4,115
4,498
4,481
4,954
6,170
6,442
5,414
8,069
11,080
13,777
16,479
21,534
21,534
Sales/Revenue/Turnover
-43.28
9.1
3.56
6.6
7.33
4.22
3.8
7.22
7.91
5.55
4.21
8.66
10.73
13.91
10.57
8.66
8.66
Operating Margin (%)
59
70
86
80
118
112
116
121
131
481
460
454
494
649
861
1,224
1,224
Depreciation Expense
54
60
-28
85
86
53
21
171
221
-6
57
320
536
1,027
946
881
881
Net Income, GAAP
36.26
39.07
- -
18.16
36.62
46.98
48.18
28.02
37.71
138.49
34.38
28.86
28.46
26.19
24.92
30.91
30.91
Effective Tax Rate (%)
3.1
2.56
-1.03
2.54
2.1
1.18
0.47
3.46
3.59
-0.09
1.05
3.96
4.84
7.45
5.74
4.09
4.09
Profit Margin (%)
675
79
163
198
317
515
733
744
1,248
1,033
1,102
1,792
4,894
8,473
10,316
13,364
13,364
Working Capital
723
348
392
409
364
329
363
460
672
1,655
1,504
1,621
1,667
1,607
3,477
3,608
3,608
LT Debt
480
554
620
664
825
1,193
1,425
1,617
2,350
2,274
2,273
3,105
7,021
11,443
14,105
19,179
19,179
Total Equity
-42.82
9.82
- -
11.25
10.81
4.71
3.57
9.18
8.66
-3.01
3.01
9.43
11.12
11.98
7.96
5.97
5.98
Return on Invested Capital (%)
14.72
12.88
- -
15.87
13.39
9.19
5.83
13.54
12.9
-3.35
6.25
12.08
9.37
12.37
7.2
5.58
5.58
Return on Capital (%)
69.97
96.85
- -
- -
186.32
70.31
20.22
96.21
67.61
-1.57
14.7
55.57
56.86
80.07
54.04
79.72
79.73
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
978
- -
1,510
LT Borrowings
788
- -
739
LT Finance Leases
2,903
- -
2,869
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
- -
12
Market Capitalization
33,010
30,447
25,001

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
18,559
- -
18,053
Cash, Cash Equivalents & STI
9,162
- -
7,795
Accounts Receivable, Net
1,151
- -
1,170
Inventories
7,412
- -
7,928
Total Current Liabilities
4,229
- -
4,690
Payables & Accruals
- -
- -
- -
ST Debt
978
- -
1,510
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
36%
56.99%
35.97%
Free Cash Flow
-243.01%
-340.49%
-97.3%
Net Income, GAAP
13.35%
121.71%
-6.89%
Sales/Revenue/Turnover
18.42%
32.2%
30.68%
Total Cash Common Dividend
- -
302.38%
390.04%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,315
3,397
3,722
3,343
13,777
2025
3,599
3,963
4,720
4,196
16,479
2026
4,650
5,167
5,967
5,750
21,534

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
20.58
20.29
20.64
- -
81.9
2025
13.78
19.65
26.1
16.37
76.26
2026
16.61
15.75
18.69
20.58
71.63

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
59.77
2025
- -
- -
- -
- -
4.05
2026
- -
- -
- -
- -
20
Similar Companies
Stelux Holdings International Limited (0084.HK)
Luk Fook Holdings (International) Limited (LKFLF)
Crossfor Co., Ltd. (7810.T)
KDDL Limited (KDDL.NS)
Titan Company Limited (TITAN.NS)
Fovea Jewelry Holdings, Ltd (FJHL)
Business
KDDL Limited KDDL Limited engages in the manufacture and sale of watch components including dials, hands, indexes, appliques and bracelets under the Taratec brand; precision engineering components and progressive tools under the Eigen brand for applications in electrical and electronics, automobiles, consumer durables, industrial engineering, aerospace and defence, and alternate and renewable energy sectors; ornamental packaging solutions under the Ornapac brand comprising luxury boxes for watches and jewellery made from wood, leather, metal, PU and sustainable materials; and retail of luxury and pre-owned watches, accessories and related services through its subsidiary Ethos Limited, India's largest chain with over 50 stores. The company operates manufacturing facilities in Parwanoo, Bengaluru and Dobbaspet in India, as well as in Grenchen, Switzerland through subsidiaries, and exports to global luxury watch brands primarily in Switzerland and Europe while serving domestic and international OEMs in precision sectors. Incorporated in 1981 and headquartered in Chandigarh, India, KDDL Limited maintains a diversified portfolio across three segments: Precision and Watch Components; Watch, Accessories and Other Luxury Items and Related Services; and Others, with subsidiaries including 100% owned Mahen Distribution Limited, Pylania SA, Estima AG, Kamla International Holdings SA and Artisan Watch Products Private Limited, and 93% owned Silvercity Brands AG for the Favre Leuba premium watch brand. Recent developments include the 2024 commencement of commercial production of steel bracelets at its new Dobbaspet facility in Karnataka; the March 2025 incorporation of 80%-owned Artisan Watch Products Private Limited to expand artisanal watch components; the acquisition of additional equity in Pylania SA from Kamla International Holdings SA, making it a direct 100% subsidiary as of fiscal 2025; increased holding in Silvercity Brands AG to 93.07% through Mahen Distribution Limited; continued growth in the precision engineering segment with 44% year-over-year revenue increase in H1 FY26; and declaration of an interim dividend of 15 rupees per share in Q2 FY26 amid robust consolidated revenue growth of 29.5% year-over-year.