1. India Stocks

  2. •

    Industrials

  3. •

    Electrical Equipment & Parts
KEI Industries Limited

KEI Industries Limited

KEI.BO
KEI Industries LimitedIN flagBombay Stock Exchange
5,104.05
INR
-146.25
- -
488.02BMarket Cap
KEI Industries Limited
KEI.BO
(Bombay Stock Exchange)

Recent

price

5,104.05

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
173.58
252.15
238.04
220.49
264.66
300.15
335.61
439.45
531.52
600.29
460.56
626.13
760.11
890.95
1,057.59
1,229.1
1,098.85
Revenue per Share
1.58
3.63
3.84
1.59
4.46
8.1
12.08
18.54
22.99
31.65
30.04
41.44
52.94
64.37
75.65
96.09
79.45
Basic EPS, GAAP
-312,379.75
2.63
19.53
8.45
23.69
24.04
-3.72
16.03
63.61
-11.55
14.48
18.61
46.14
23.28
-79.28
-43.27
- -
Free Cash Flow per Basic Share
19,102.91
0.2
0.19
0.19
0.2
0.4
0.5
0.6
1
2.83
2
2.47
3
3.11
4.54
4.5
- -
Dividend per Share
2
24.09
27.17
27.08
29.72
36.75
48.1
65.59
86.93
112.8
129.57
167.15
218.14
278.63
344.28
2
- -
Book Value per Share
35.4
33.66
37.13
37.42
39.43
46.81
59.12
77.05
98.53
185.77
197.51
235.13
286.98
348.79
628.38
697.22
- -
Tangible Book Value per Share
67
67
69
73
77
77
78
78
79
81
90
91
90
90
92
96
93
Basic Weighted Avg Shares
11,619
16,878
16,347
16,045
20,330
23,183
26,019
34,316
41,805
48,605
41,324
56,812
68,532
80,379
97,359
117,478
102,612
Sales/Revenue/Turnover
5.95
8.35
9.47
8.7
8.75
9.78
9.49
9.33
10.61
9.47
9.7
9.48
9.59
9.9
9.46
9.69
9.31
Operating Margin (%)
16,610,000
195
204
210
246
253
284
322
339
567
578
555
571
614
701
912
745
Depreciation Expense
106
243
263
116
342
626
936
1,448
1,809
2,563
2,695
3,760
4,773
5,807
6,964
9,184
7,419
Net Income, GAAP
0.12
32.41
38.86
46.83
35.25
34.74
25.72
29.19
35.03
21.83
25.2
25.91
25.65
25.64
25.67
25.47
25.62
Effective Tax Rate (%)
0.91
1.44
1.61
0.72
1.68
2.7
3.6
4.22
4.33
5.27
6.52
6.62
6.97
7.23
7.15
7.82
7.23
Profit Margin (%)
2,884
335
519
872
1,410
1,790
1,582
3,476
4,113
10,333
12,979
16,284
20,438
22,664
42,866
40,791
- -
Working Capital
3,619
1,286
1,034
1,166
1,209
1,635
764
1,457
1,193
673
552
207
219
258
308
577
- -
LT Debt
2,379
2,261
2,556
2,731
3,038
3,633
4,611
6,047
7,779
15,071
17,740
21,355
25,892
31,483
57,858
66,649
- -
Total Equity
11.91
14.51
13.12
9.81
15.75
18.51
16.84
16.83
20.54
22.17
15.12
17.43
18.72
19.62
14.73
13.08
- -
Return on Invested Capital (%)
18.98
15.24
12.67
9.04
14.99
17.81
16.15
16.33
18.4
25.73
21.23
23.34
24.76
25.11
24.32
52.82
241.36
Return on Capital (%)
80.67
27.87
15.14
6.05
16.1
24.43
28.52
32.71
30.25
32.1
25.97
28.07
27.41
25.92
24.51
57.61
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
1,864
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
308
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
96
- -
Market Capitalization
403,059
266,129
354,367

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
56,346
- -
Cash, Cash Equivalents & STI
- -
13,906
- -
Accounts Receivable, Net
- -
17,972
- -
Inventories
- -
17,303
- -
Total Current Liabilities
- -
13,480
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,864
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
36.03%
32.44%
15.2%
Free Cash Flow
-107.16%
-72.81%
-43.33%
Net Income, GAAP
31.6%
27.98%
31.88%
Sales/Revenue/Turnover
18.44%
23.44%
20.66%
Total Cash Common Dividend
38.55%
20.21%
3.03%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
17,805
19,449
20,594
22,471
80,379
2025
20,650
22,838
24,723
29,148
97,359
2026
25,903
29,547
34,764
- -
117,478

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13.46
15.54
16.7
- -
64.37
2025
16.65
17.16
17.87
23.71
75.65
2026
20.49
24.57
29.74
- -
96.09

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
3.11
2025
- -
- -
- -
- -
4.54
2026
- -
- -
- -
- -
4.5
Similar Companies
Arch Meter Corporation (4588.TW)
OSRAM Licht AG (OSAGF)
HD Hyundai Electric (267260.KS)
Havells India Limited (HAVELLS.BO)
Qingdao Zhongzi Zhongcheng Group Co.,Ltd. (300208.SZ)
Hoenle AG (HNL.DE)
Business
KEI Industries Limited KEI Industries Limited manufactures and markets a comprehensive range of electrical wires and cables, including extra-high voltage (EHV), medium voltage (MV), and low voltage (LV) power cables; control and instrumentation cables; specialty, single-core, and multi-core flexible cables; elastomeric/rubber, solar, fire survival/resistant, flat, EV charging, ESP, and medium voltage covered conductor cables; conflame green+ house wires; communication and thermocouple cables; submersible, marine, and offshore cables; winding wires; and stainless steel wires. The company, founded in 1968 as Krishna Electrical Industries and converted to a public limited entity in 1992, maintains headquarters in New Delhi, India, and operates five manufacturing facilities in Rajasthan and Dadra and Nagar Haveli and Daman and Diu, with 34 branch offices and 26 warehouses across India. KEI Industries serves retail, institutional, and export markets in over 60 countries, targeting sectors such as power utilities, infrastructure, oil and gas, petrochemicals, steel, marine, railways, renewables, and construction, while providing engineering, procurement, and construction (EPC) services for gas-insulated and air-insulated substations, overhead and underground power transmission and distribution systems, and railway electrification on a turnkey basis. In recent developments, the company acquires 74,000 square meters of land in Salarpur, Khairthal-Tijara district, Rajasthan, from Rajasthan State Industrial Development and Investment Corporation Limited for INR 93.58 crore in May 2025 to support future manufacturing expansion; invests in smart cables, fire-retardant solutions, and IoT-enabled monitoring systems; undertakes brownfield expansions at Chinchpada and Pathredi facilities; secures additional 18 acres in Salarpur, Rajasthan, and pursues land in Kheda, Nadiad, Gujarat, for a greenfield facility with planned capex of INR 888 crore; and plans INR 800 crore in capacity enhancements over four to five years, increasing output to 25,400 km for cables, 215,000 km for house wires, and 1,800 MT for stainless steel wires.