Khaitan (India) Limited

Khaitan (India) Limited

KHAITANLTD.NS
Khaitan (India) LimitedIN flagNational Stock Exchange of India
132.90
INR
+1.90
- -
631.28MMarket Cap
Khaitan (India) Limited
KHAITANLTD.NS
(National Stock Exchange of India)

Recent

price

132.90

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
54.64
54.59
53.56
62.56
56.1
19.2
33.14
166.48
211.06
119.26
95.3
110.02
125.17
122.88
163.39
- -
236.62
Revenue per Share
-4.28
-4.28
-3.97
-3.87
-11.76
-15.91
5.28
3.49
1.25
-10.33
-12.14
-6.92
1.43
2.82
14.69
- -
12.76
Basic EPS, GAAP
6.81
1.48
1.48
1.66
5.71
-0.17
22.73
3.89
37.31
6.87
9.73
13.03
14.89
1.47
9.88
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-0.08
-4.05
-4.05
-7.93
-19.69
50.34
55.62
59.1
60.35
50.02
37.88
30.96
32.39
35.21
49.91
- -
10.01
Book Value per Share
120.01
115.74
115.85
112.5
98.23
82.31
88.03
78.14
73.89
50.2
42.4
36.81
39.22
42.62
57.65
- -
70.69
Tangible Book Value per Share
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
- -
5
Basic Weighted Avg Shares
260
260
254
297
266
91
157
791
1,003
566
453
523
595
584
776
1,122
1,122
Sales/Revenue/Turnover
8.78
13.81
4.97
6.79
-5.34
-38.62
1.56
0.06
2.83
-5.58
0.14
-4.29
-3.24
6.11
9.14
6.24
6.24
Operating Margin (%)
14
15
15
14
18
18
21
21
18
18
18
18
20
5
3
4
4
Depreciation Expense
-20
-20
-19
-18
-56
-76
25
17
6
-49
-58
-33
7
13
70
61
61
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
2.41
0.19
0.19
Effective Tax Rate (%)
-7.84
-7.84
-7.41
-6.19
-20.97
-82.86
15.93
2.09
0.59
-8.66
-12.74
-6.29
1.14
2.3
8.99
5.39
5.39
Profit Margin (%)
-275
-293
-293
-220
-246
-274
-272
-11
-131
-170
-215
-245
-274
-269
-168
-137
-137
Working Capital
41
31
31
134
145
147
106
305
159
149
138
113
61
77
94
43
43
LT Debt
570
550
550
532
467
391
418
371
351
238
201
175
186
202
274
335
335
Total Equity
- -
- -
- -
- -
- -
- -
0.31
0.06
4.38
- -
- -
- -
-6.44
12.46
20.72
18.49
18.49
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
6.58
6.1
5.55
- -
- -
- -
13.15
17.49
30.01
34.64
34.64
Return on Capital (%)
- -
- -
- -
- -
- -
- -
9.96
6.08
2.09
-18.71
-27.63
-20.09
4.51
8.35
34.52
42.52
42.52
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
15
- -
12
LT Borrowings
97
- -
43
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
- -
5
Market Capitalization
617
479
441

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
161
- -
256
Cash, Cash Equivalents & STI
13
- -
40
Accounts Receivable, Net
67
- -
100
Inventories
52
- -
47
Total Current Liabilities
310
- -
393
Payables & Accruals
- -
- -
- -
ST Debt
15
- -
12
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.24%
11.95%
22.43%
Free Cash Flow
-1,229.8%
125.25%
95.11%
Net Income, GAAP
-80.02%
68.25%
-13.31%
Sales/Revenue/Turnover
54.31%
20.99%
44.61%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
137
150
137
160
584
2025
194
148
179
256
776
2026
297
196
268
362
1,122

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.82
-1.24
-0.91
- -
2.82
2025
4.39
1.45
1.61
- -
14.69
2026
3.29
0.72
2.58
6.15
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Khaitan (India) Limited engages primarily in the manufacturing of sugar from sugarcane and trading of electrical goods under the Khaitan brand in India; it operates through Electrical Goods, Sugar, and Agriculture segments and cultivates sugarcane on captive farms spanning 154,313 hectares in Nadia and Murshidabad districts of West Bengal. The company offers a range of electrical products including all-purpose fans, cabin fans, ceiling fans, fresh air fans, pedestal fans, table fans, wall fans, geysers, lights, and self-priming pumps in MMB and SWJ series; it also produces sugar at its mill, the only such facility in West Bengal crushing sugarcane, and engages in agricultural activities. Incorporated in 1936 and headquartered in Kolkata, West Bengal, Khaitan (India) Limited exports electrical products to Sri Lanka, Nepal, the United Arab Emirates, Muscat, Bahrain, Ghana, and Nigeria. In recent developments, the company reported Q2 2025 revenue growth of 32.55% to ₹1957.74 lakhs driven by its electrical goods segment, incorporated two new wholly-owned subsidiaries—Khaitan Strategy Limited and Khaitan Fans and Appliances Limited—and continues efforts to resume suspended sugar mill operations pending working capital arrangements; its annual general meeting in September 2025 approved reappointments and new independent directors.