Nextdoor Holdings, Inc.

KIND

KINDNextdoor Holdings, Inc. US flag

New York Stock Exchange

1.99

USD

+0.03

- -

761.35MMarket Cap

Profitability (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-69.1	-18.02	-17.92	-21.82	-16.78
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	83.36	82.49	85.01	81.68	80.94	83.08
EBITDA Margin (%)	-88.91	-59.69	-47.16	-65.12	-76.27	-47.62
Operating Margin (%)	-91.44	-62.17	-49.33	-67.78	-78.92	-49.19
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-88.58	-60.92	-49.52	-64.03	-67.34	-39.37
Profit Margin (%)	-88.77	-61.02	-49.6	-64.82	-67.69	-39.66
Net Income to Common Margin (%)	-88.77	-61.02	-49.6	-64.82	-67.69	-39.66
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Total Debt	- -	40	69	62	67	41
ST Debt	- -	3	7	8	6	8
LT Debt	- -	36	62	54	60	32
Total Debt/EBITDA	- -	-0.54	-0.76	-0.44	-0.4	-0.35
Net Debt/EBITDA	- -	1.14	5.76	0.4	0.36	0.39
Total Debt/EBIT	- -	-0.52	-0.72	-0.43	-0.39	-0.33
Net Debt/EBIT	- -	1.09	5.5	0.38	0.35	0.37
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	- -	-176.81	-57.17	-88.37	-117.02	-168.12
Long-Term Debt/Equity (%)	- -	- -	8.27	8.81	10.81	7.11
Long-Term Debt/Capital (%)	- -	-10.5	-14.97	-9.67	-8.63	-3.92
Long-Term Debt/Total Assets (%)	- -	16.65	7.33	7.69	9.22	6.28
Total Debt/Equity (%)	- -	-13.3	9.23	10.08	11.92	8.99
Total Debt/Capital (%)	- -	-11.47	-16.7	-11.07	-9.52	-4.95
Total Debt/Total Assets (%)	- -	18.19	8.18	8.81	10.17	7.93
Net Debt to Equity	- -	28.08	-70.04	-9.04	-10.78	-10.04
Net Debt/Capital (%)	- -	19.49	55.91	9.03	7.93	5.24
EBITDA	-73	-74	-91	-139	-167	-118
EBITDA-CapEx	-74	-79	-99	-142	-167	-118
Operating Income (Loss)	-75	-77	-95	-144	-172	-122

Liquidity (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Cash Ratio	- -	4.26	21.37	16.83	15	15.28
Current Ratio	- -	5.14	22.74	18.04	16.01	16.7
Quick Ratio	- -	4.93	22.25	17.69	15.74	16.4
CFO/Avg Current Liab	- -	-2.59	-1.56	-1.78	-1.69	-0.64
Common Equity/Total Assets	- -	-176.81	-57.17	-88.37	-117.02	-168.12
Long-Term Debt/Equity (%)	- -	- -	8.27	8.81	10.81	7.11
Long-Term Debt/Capital (%)	- -	-10.5	-14.97	-9.67	-8.63	-3.92
Long-Term Debt/Total Assets (%)	- -	16.65	7.33	7.69	9.22	6.28
Total Debt/Equity (%)	- -	-13.3	9.23	10.08	11.92	8.99
Total Debt/Capital (%)	- -	-11.47	-16.7	-11.07	-9.52	-4.95
Total Debt/Total Assets (%)	- -	18.19	8.18	8.81	10.17	7.93
CFO/Total Liabilities	- -	-8.07	-53.91	-68.37	-61.74	-33.41
CFO/CapEx	-123.72	-8.28	-5.8	-19.14	-222	-50
Altman's Z-Score	- -	-2.43	7.38	4.69	3.28	7.42

Working Capital (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Accounts Receivable Turnover	- -	11.3	7.47	7.16	7.8	8.61
Days Sales Outstanding	- -	32.3	48.89	50.99	46.82	42.37
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	12.87	6.06	7.29	12.94	39.04
Accounts Payable Turnover Days	- -	28.36	60.28	50.09	28.2	9.35
Cash Conversion Cycle	- -	3.94	-11.39	0.9	18.62	33.02
Inventory to Cash Days	- -	32.3	48.89	50.99	46.82	42.37
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Market Capitalization	- -	- -	1,155	780	717	913
- Cash & Cash Equivalents	- -	84	522	55	60	46
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	40	69	62	67	41
Enterprise Value	- -	-97	508	258	252	526
Total Capital	- -	-345	-412	-557	-699	-823
Total Debt/Capital (%)	- -	-11.47	-16.7	-11.07	-9.52	-4.95
Total Debt / EV	- -	-0.41	0.14	0.24	0.26	0.08
EV/Sales	- -	- -	2.64	1.21	1.16	2.13
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	1,155	780	717	913
Diluted Enterprise Value	- -	-44	702	787	723	908
EV per Share	- -	- -	3.47	0.68	0.67	1.37
TTM Sales	83	123	192	213	218	247
TTM EBITDA	-73	-74	-91	-139	-167	-118
TTM Operating Income	-75	-77	-95	-144	-172	-122
TTM Cash Flow to Firm	-64	-42	-51	-61	-59	-20
TTM Free Cash Flow to Firm	-63	-37	-42	-57	-59	-20

Multiples (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Price/Free Cash Flow	- -	- -	-27.22	-13.61	-12.15	-46.1
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	-97	508	258	252	526
Low Price	- -	- -	7.26	1.82	1.32	1.32
EV/Sales	- -	- -	2.64	1.21	1.16	2.13
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-15.71	-10.71	-5.68	-9.08
Price/Earnings High	- -	- -	-28.54	-22.52	-8.76	-11.78
Price/Earnings Low	- -	- -	-11.15	-5	-3.39	-5.18
Price/Book Value	- -	- -	-2.4	-1.26	-0.94	-1.06
Price/Book Value Average	- -	- -	-3.12	-2.39	-1.1	-1.03
Price/Book Value High	- -	- -	-5.66	-5.02	-1.69	-1.34
Price/Book Value Low	- -	- -	-2.21	-1.11	-0.65	-0.59
Price/Tangible Book Value	- -	- -	1.56	1.29	1.29	2.02
Price/Tangible Book Value Average	- -	- -	2.03	2.43	1.51	1.97
Price/Tangible Book Value High	- -	- -	3.68	5.12	2.33	2.56
Price/Tangible Book Value Low	- -	- -	1.44	1.14	0.9	1.12
Price/Sales	- -	- -	6.01	3.67	3.28	3.69
Price/Sales Average	- -	- -	7.79	6.94	3.84	3.6
Price/Sales High	- -	- -	14.15	14.6	5.93	4.67
Price/Sales Low	- -	- -	5.53	3.24	2.29	2.06
Price/Cash Flow	- -	- -	-22.52	-12.89	-12.09	-45.18
Price/Cash Flow Average	- -	- -	-29.21	-24.42	-14.16	-44.09
Price/Cash Flow High	- -	- -	-53.06	-51.33	-21.85	-57.19
Price/Cash Flow Low	- -	- -	-20.72	-11.39	-8.45	-25.16
Price/Free Cash Flow Average	- -	- -	-35.3	-25.76	-14.22	-44.99
Price/Free Cash Flow High	- -	- -	-64.13	-54.16	-21.95	-58.36
Price/Free Cash Flow Low	- -	- -	-25.04	-12.02	-8.48	-25.68
EV/Sales Average	- -	- -	5.43	6.97	3.87	3.58
EV/Sales High	- -	- -	11.8	14.63	5.96	4.65
EV/Sales Low	- -	- -	3.17	3.27	2.32	2.04
EV/EBITDA Average	- -	0.6	-11.52	-10.71	-5.08	-7.52
EV/EBITDA High	- -	0.6	-25.02	-22.46	-7.82	-9.77
EV/EBITDA Low	- -	0.6	-6.72	-5.02	-3.04	-4.28
EV/EBIT Average	- -	0.57	-11.02	-10.29	-4.91	-7.28
EV/EBIT High	- -	0.57	-23.92	-21.58	-7.55	-9.46
EV/EBIT Low	- -	0.57	-6.43	-4.82	-2.94	-4.14
Last Price	- -	- -	7.89	2.06	1.89	2.37
High Price	- -	- -	18.59	8.2	3.42	3
Enterprise Value Average	- -	-44	1,044	1,484	846	886
Enterprise Value High	- -	-44	2,267	3,112	1,302	1,151
Enterprise Value Low	- -	-44	609	696	507	504

Profitability (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-69.1	-18.02	-17.92	-21.82	-16.78
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	83.36	82.49	85.01	81.68	80.94	83.08
EBITDA Margin (%)	-88.91	-59.69	-47.16	-65.12	-76.27	-47.62
Operating Margin (%)	-91.44	-62.17	-49.33	-67.78	-78.92	-49.19
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-88.58	-60.92	-49.52	-64.03	-67.34	-39.37
Profit Margin (%)	-88.77	-61.02	-49.6	-64.82	-67.69	-39.66
Net Income to Common Margin (%)	-88.77	-61.02	-49.6	-64.82	-67.69	-39.66
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Total Debt	- -	40	69	62	67	41
ST Debt	- -	3	7	8	6	8
LT Debt	- -	36	62	54	60	32
Total Debt/EBITDA	- -	-0.54	-0.76	-0.44	-0.4	-0.35
Net Debt/EBITDA	- -	1.14	5.76	0.4	0.36	0.39
Total Debt/EBIT	- -	-0.52	-0.72	-0.43	-0.39	-0.33
Net Debt/EBIT	- -	1.09	5.5	0.38	0.35	0.37
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	- -	-176.81	-57.17	-88.37	-117.02	-168.12
Long-Term Debt/Equity (%)	- -	- -	8.27	8.81	10.81	7.11
Long-Term Debt/Capital (%)	- -	-10.5	-14.97	-9.67	-8.63	-3.92
Long-Term Debt/Total Assets (%)	- -	16.65	7.33	7.69	9.22	6.28
Total Debt/Equity (%)	- -	-13.3	9.23	10.08	11.92	8.99
Total Debt/Capital (%)	- -	-11.47	-16.7	-11.07	-9.52	-4.95
Total Debt/Total Assets (%)	- -	18.19	8.18	8.81	10.17	7.93
Net Debt to Equity	- -	28.08	-70.04	-9.04	-10.78	-10.04
Net Debt/Capital (%)	- -	19.49	55.91	9.03	7.93	5.24
EBITDA	-73	-74	-91	-139	-167	-118
EBITDA-CapEx	-74	-79	-99	-142	-167	-118
Operating Income (Loss)	-75	-77	-95	-144	-172	-122

Liquidity (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Cash Ratio	- -	4.26	21.37	16.83	15	15.28
Current Ratio	- -	5.14	22.74	18.04	16.01	16.7
Quick Ratio	- -	4.93	22.25	17.69	15.74	16.4
CFO/Avg Current Liab	- -	-2.59	-1.56	-1.78	-1.69	-0.64
Common Equity/Total Assets	- -	-176.81	-57.17	-88.37	-117.02	-168.12
Long-Term Debt/Equity (%)	- -	- -	8.27	8.81	10.81	7.11
Long-Term Debt/Capital (%)	- -	-10.5	-14.97	-9.67	-8.63	-3.92
Long-Term Debt/Total Assets (%)	- -	16.65	7.33	7.69	9.22	6.28
Total Debt/Equity (%)	- -	-13.3	9.23	10.08	11.92	8.99
Total Debt/Capital (%)	- -	-11.47	-16.7	-11.07	-9.52	-4.95
Total Debt/Total Assets (%)	- -	18.19	8.18	8.81	10.17	7.93
CFO/Total Liabilities	- -	-8.07	-53.91	-68.37	-61.74	-33.41
CFO/CapEx	-123.72	-8.28	-5.8	-19.14	-222	-50
Altman's Z-Score	- -	-2.43	7.38	4.69	3.28	7.42

Working Capital (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Accounts Receivable Turnover	- -	11.3	7.47	7.16	7.8	8.61
Days Sales Outstanding	- -	32.3	48.89	50.99	46.82	42.37
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	12.87	6.06	7.29	12.94	39.04
Accounts Payable Turnover Days	- -	28.36	60.28	50.09	28.2	9.35
Cash Conversion Cycle	- -	3.94	-11.39	0.9	18.62	33.02
Inventory to Cash Days	- -	32.3	48.89	50.99	46.82	42.37
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Market Capitalization	- -	- -	1,155	780	717	913
- Cash & Cash Equivalents	- -	84	522	55	60	46
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	40	69	62	67	41
Enterprise Value	- -	-97	508	258	252	526
Total Capital	- -	-345	-412	-557	-699	-823
Total Debt/Capital (%)	- -	-11.47	-16.7	-11.07	-9.52	-4.95
Total Debt / EV	- -	-0.41	0.14	0.24	0.26	0.08
EV/Sales	- -	- -	2.64	1.21	1.16	2.13
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	1,155	780	717	913
Diluted Enterprise Value	- -	-44	702	787	723	908
EV per Share	- -	- -	3.47	0.68	0.67	1.37
TTM Sales	83	123	192	213	218	247
TTM EBITDA	-73	-74	-91	-139	-167	-118
TTM Operating Income	-75	-77	-95	-144	-172	-122
TTM Cash Flow to Firm	-64	-42	-51	-61	-59	-20
TTM Free Cash Flow to Firm	-63	-37	-42	-57	-59	-20

Multiples (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Price/Free Cash Flow	- -	- -	-27.22	-13.61	-12.15	-46.1
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	-97	508	258	252	526
Low Price	- -	- -	7.26	1.82	1.32	1.32
EV/Sales	- -	- -	2.64	1.21	1.16	2.13
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-15.71	-10.71	-5.68	-9.08
Price/Earnings High	- -	- -	-28.54	-22.52	-8.76	-11.78
Price/Earnings Low	- -	- -	-11.15	-5	-3.39	-5.18
Price/Book Value	- -	- -	-2.4	-1.26	-0.94	-1.06
Price/Book Value Average	- -	- -	-3.12	-2.39	-1.1	-1.03
Price/Book Value High	- -	- -	-5.66	-5.02	-1.69	-1.34
Price/Book Value Low	- -	- -	-2.21	-1.11	-0.65	-0.59
Price/Tangible Book Value	- -	- -	1.56	1.29	1.29	2.02
Price/Tangible Book Value Average	- -	- -	2.03	2.43	1.51	1.97
Price/Tangible Book Value High	- -	- -	3.68	5.12	2.33	2.56
Price/Tangible Book Value Low	- -	- -	1.44	1.14	0.9	1.12
Price/Sales	- -	- -	6.01	3.67	3.28	3.69
Price/Sales Average	- -	- -	7.79	6.94	3.84	3.6
Price/Sales High	- -	- -	14.15	14.6	5.93	4.67
Price/Sales Low	- -	- -	5.53	3.24	2.29	2.06
Price/Cash Flow	- -	- -	-22.52	-12.89	-12.09	-45.18
Price/Cash Flow Average	- -	- -	-29.21	-24.42	-14.16	-44.09
Price/Cash Flow High	- -	- -	-53.06	-51.33	-21.85	-57.19
Price/Cash Flow Low	- -	- -	-20.72	-11.39	-8.45	-25.16
Price/Free Cash Flow Average	- -	- -	-35.3	-25.76	-14.22	-44.99
Price/Free Cash Flow High	- -	- -	-64.13	-54.16	-21.95	-58.36
Price/Free Cash Flow Low	- -	- -	-25.04	-12.02	-8.48	-25.68
EV/Sales Average	- -	- -	5.43	6.97	3.87	3.58
EV/Sales High	- -	- -	11.8	14.63	5.96	4.65
EV/Sales Low	- -	- -	3.17	3.27	2.32	2.04
EV/EBITDA Average	- -	0.6	-11.52	-10.71	-5.08	-7.52
EV/EBITDA High	- -	0.6	-25.02	-22.46	-7.82	-9.77
EV/EBITDA Low	- -	0.6	-6.72	-5.02	-3.04	-4.28
EV/EBIT Average	- -	0.57	-11.02	-10.29	-4.91	-7.28
EV/EBIT High	- -	0.57	-23.92	-21.58	-7.55	-9.46
EV/EBIT Low	- -	0.57	-6.43	-4.82	-2.94	-4.14
Last Price	- -	- -	7.89	2.06	1.89	2.37
High Price	- -	- -	18.59	8.2	3.42	3
Enterprise Value Average	- -	-44	1,044	1,484	846	886
Enterprise Value High	- -	-44	2,267	3,112	1,302	1,151
Enterprise Value Low	- -	-44	609	696	507	504

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Shares Outstanding	- -	383	384	372	388	383
Diluted Weighted Avg Shares	383	383	146	379	379	385
Basic Weighted Avg Shares	383	383	146	379	379	385
Revenue per Share	0.22	0.32	1.31	0.56	0.58	0.64
EBITDA per Share	-0.19	-0.19	-0.62	-0.37	-0.44	-0.31
Operating Income per Share	-0.2	-0.2	-0.65	-0.38	-0.45	-0.32
Basic EPS, GAAP	-0.19	-0.2	-0.65	-0.36	-0.39	-0.25
Basic EPS from Cont Ops	-0.19	-0.2	-0.65	-0.36	-0.39	-0.25
Diluted EPS, GAAP	-0.19	-0.2	-0.65	-0.36	-0.39	-0.25
Diluted EPS from Cont Ops	-0.19	-0.2	-0.65	-0.36	-0.39	-0.25
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.17	-0.11	-0.35	-0.16	-0.16	-0.05
Free Cash Flow per Basic Share	-0.17	-0.12	-0.41	-0.17	-0.16	-0.05
Cash & Equivalents per Share	- -	0.36	4.89	1.54	1.4	1.11
Book Value per Share	- -	-1.01	-3.28	-1.63	-2.02	-2.24
Tangible Book Value per Share	- -	-0.8	5.05	1.6	1.47	1.17

Nextdoor Holdings, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)