1. India Stocks

  2. •

    Industrials

  3. •

    Manufacturing - Metal Fabrication
Kirloskar Industries Limited

Kirloskar Industries Limited

KIRLOSIND.NS
Kirloskar Industries LimitedIN flagNational Stock Exchange of India
4,175.00
INR
+168.80
- -
43.88BMarket Cap
Kirloskar Industries Limited
KIRLOSIND.NS
(National Stock Exchange of India)

Recent

price

4,175.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
4.31
14.23
13.45
1,276.14
1,409.55
1,152.25
1,164.56
1,736.99
2,252.48
1,920.83
2,053.3
3,822.63
6,524.25
6,306.6
6,479.5
6,625.77
6,624.46
Revenue per Share
57
69.48
37.19
60.08
63.5
74.46
77.67
51.1
86.6
98.77
168.71
198.68
221.61
202.59
146.41
151.92
151.89
Basic EPS, GAAP
-17.18
-12.3
-4.27
-4.16
99.95
71.68
13.46
109.6
115.71
-141.05
36.49
-121.06
284.15
77.15
87.49
400.74
- -
Free Cash Flow per Basic Share
0.25
2.65
4.21
12.34
12.6
55.42
1.13
38.53
45.39
61.63
14.06
48.27
48.14
58.12
60.53
59.76
- -
Dividend per Share
230.28
274.26
295.65
333.77
401.13
448.82
523.83
558.77
616.13
674.59
840.21
1,023.32
1,363.74
1,560.25
1,605.62
10.05
10.05
Book Value per Share
547.09
611.93
644.46
955.84
1,006.51
1,075.2
1,977.65
2,134.96
1,727.6
1,416.9
2,286.05
4,149.2
4,974.95
6,768.91
7,980.86
7,791.86
7,790.31
Tangible Book Value per Share
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
Basic Weighted Avg Shares
42
138
131
12,390
13,685
11,187
11,306
16,864
21,868
18,649
19,935
37,250
64,048
62,384
65,981
69,311
69,311
Sales/Revenue/Turnover
-107.35
501.19
328.87
6.05
7.35
9.35
10.97
4.41
8.36
10.67
19.27
15.74
11.39
11.22
7.58
8.26
8.26
Operating Margin (%)
31
32
31
369
513
453
469
510
568
605
793
955
1,758
2,421
2,586
2,719
2,719
Depreciation Expense
553
675
361
583
616
723
754
496
841
959
1,638
1,936
2,176
2,004
1,491
1,589
1,589
Net Income, GAAP
8.09
- -
- -
24.75
27.05
26.2
24.87
25.39
29.79
24.65
17.55
44.37
30.09
35.12
31.07
31.4
31.4
Effective Tax Rate (%)
1,321.61
488.42
276.43
4.71
4.5
6.46
6.67
2.94
3.84
5.14
8.22
5.2
3.4
3.21
2.26
2.29
2.29
Profit Margin (%)
660
650
792
289
264
317
1,950
1,513
1,691
1,620
1,749
3,462
7,189
6,806
6,090
11,264
11,264
Working Capital
- -
- -
- -
602
100
- -
- -
- -
530
2,293
2,076
5,198
6,520
8,029
6,822
11,050
11,050
LT Debt
5,312
5,941
6,257
9,294
9,812
10,480
19,242
20,767
16,861
13,844
22,349
40,653
49,228
67,382
81,557
81,969
81,969
Total Equity
-0.82
- -
- -
6.6
6.83
6.98
5.85
2.64
6.45
8.52
15.01
8.38
9.16
6.56
3.96
4.17
4.17
Return on Invested Capital (%)
15.76
- -
- -
10.18
8.01
7.8
4.78
4.47
5
4.65
2.6
3.12
1
2.78
1.94
1.28
1.28
Return on Capital (%)
15.76
27.54
13.05
19.09
17.28
17.52
15.97
9.44
14.74
15.3
22.27
21.36
18.63
13.91
9.38
19.32
19.32
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
12,884
- -
11,050
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
- -
11
Market Capitalization
40,919
33,155
25,868

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
24,058
- -
24,054
Cash, Cash Equivalents & STI
1,558
- -
2,375
Accounts Receivable, Net
12,024
- -
10,900
Inventories
10,445
- -
10,733
Total Current Liabilities
10,549
- -
12,790
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
27.77%
32.28%
0.51%
Free Cash Flow
-16.4%
-90.96%
370.55%
Net Income, GAAP
12.81%
0.74%
6.59%
Sales/Revenue/Turnover
23.91%
33.4%
5.05%
Total Cash Common Dividend
345.38%
55.07%
1.41%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
15,058
15,752
15,514
16,060
62,384
2025
15,563
16,851
16,113
17,455
65,981
2026
17,028
17,801
16,221
18,261
69,311

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
41.13
46.02
51.07
- -
202.59
2025
28.73
49.94
23.09
44.94
146.41
2026
42.11
49.55
19.36
41
151.92

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
58.12
2025
- -
- -
- -
- -
60.53
2026
- -
- -
- -
- -
59.76
Similar Companies
N.V. Bekaert S.A. (BEKSF)
Safe & Green Holdings Corp. (SGBX)
Luoyang Xinqianglian Slewing Bearing Co., Ltd. (300850.SZ)
APEX Wind Power Equipment Manufacturing (7702.TWO)
Salasar Techno Engineering Limited (SALASAR.BO)
IPE Group Limited (0929.HK)
Business
Kirloskar Industries Limited (KIRLOSIND:NSI), an India-based holding company incorporated in 1978 and headquartered in Pune, Maharashtra, operates across wind power generation, investments in securities and properties, real estate development, iron castings, and tube and steel manufacturing; its core products and services encompass the sale of wind power units from seven generators in Maharashtra with 5.6 megawatts capacity, investments in group companies including leasing of properties in Pune, New Delhi, and Jaipur, development of real estate projects through subsidiary Avante Spaces Limited, production of iron castings primarily via 51%-owned subsidiary Kirloskar Ferrous Industries Limited, and manufacturing of seamless tubes, cylinder tubes, components, and engineering steels serving sectors such as agriculture, oil and gas, infrastructure, food and beverage, and manufacturing. The company generates over 90% of standalone income from dividend income from group companies and property licensing fees, while consolidated revenues derive predominantly from iron castings through Kirloskar Ferrous Industries Limited, supplemented by tubes, wind power, and investments. Recent developments include Kirloskar Ferrous Industries Limited securing a ₹358 crore contract from ONGC for EUE tubing in October 2025, planned maintenance shutdowns at its Baramati and Hiriyur plants in October 2025 to optimize operations, a decision in January 2025 to challenge a SEBI directive, relocation of its registered office to 'One Avante' on Karve Road, Kothrud, Pune effective December 1, 2024, and a Q4 fiscal 2025 profit growth of 42.4% to ₹62.46 crore with 9.8% revenue increase as of May 2024.