Kirloskar Pneumatic Company Limited

Kirloskar Pneumatic Company Limited

KIRLPNU.BO
Kirloskar Pneumatic Company LimitedIN flagBombay Stock Exchange
1,782.80
INR
+0.90
- -
115.87BMarket Cap
Kirloskar Pneumatic Company Limited
KIRLPNU.BO
(Bombay Stock Exchange)

Recent

price

1,782.80

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
76.57
103.73
85.18
75.1
68.69
79.23
79.52
93.31
110.41
125.81
122.56
157.73
190.46
202.72
251.11
273.66
251.15
Revenue per Share
6.84
9.64
7.58
5.69
2.79
5.66
8.37
7.78
8.6
8.33
9.94
13.19
16.82
20.6
32.58
39.45
32.13
Basic EPS, GAAP
9.68
8.96
2.61
2.08
-0.76
7.43
0.21
2.92
-3.12
-6.97
8.25
2.7
-0.41
17.29
21.18
25.64
- -
Free Cash Flow per Basic Share
2.77
2.75
2.75
2.77
2.32
2.84
0.78
2.39
4.04
4.99
0.06
5.03
4.83
5.51
7.5
9.99
- -
Dividend per Share
2
5.38
7.18
6.63
6.21
4.99
14.22
14.63
14.35
12.57
11.67
11.84
8.39
12.06
21.51
51.4
- -
Book Value per Share
27.19
33.82
40.29
43.48
45.21
50.7
65.01
70.69
75.83
76.15
90.67
101.09
121.99
141.83
170.21
193.29
- -
Tangible Book Value per Share
64
64
64
64
64
64
64
64
64
64
64
64
65
65
65
65
66
Basic Weighted Avg Shares
4,917
6,662
5,471
4,823
4,410
5,089
5,107
5,993
7,091
8,079
7,871
10,152
12,293
13,115
16,280
17,767
16,466
Sales/Revenue/Turnover
13.69
12.05
11.17
9.22
2.83
7.53
8.25
9.57
9.65
6.82
6.05
10.43
10.68
12.6
16.35
18.61
15.62
Operating Margin (%)
118
121
115
132
189
191
173
173
219
326
376
352
335
355
291
318
289
Depreciation Expense
439
619
487
365
179
364
538
499
553
535
638
849
1,086
1,333
2,112
2,561
2,106
Net Income, GAAP
32.88
30.02
33.81
39.13
25.94
29.56
24.72
31.28
31.12
25.62
23.89
25.59
24.22
25.07
24.77
24.74
24.78
Effective Tax Rate (%)
8.93
9.29
8.9
7.57
4.06
7.15
10.53
8.33
7.79
6.62
8.11
8.37
8.83
10.16
12.97
14.42
12.79
Profit Margin (%)
1,056
1,374
1,443
1,375
1,634
2,034
2,634
2,678
2,503
2,490
3,877
3,492
4,213
5,051
6,137
7,850
- -
Working Capital
123
63
- -
- -
- -
- -
- -
7
5
- -
375
10
8
5
6
2
- -
LT Debt
1,868
2,297
2,713
2,928
3,031
3,354
4,258
4,616
4,938
4,946
5,886
6,585
7,952
9,246
11,089
12,597
- -
Total Equity
23.17
23.83
14.1
8.79
2.95
8.32
8.32
8.86
9.85
8.05
6.26
12.16
13.63
14.32
19.49
20.83
- -
Return on Invested Capital (%)
132.71
173.73
99.69
77.38
43.51
101.16
87.24
53.84
59
54.11
58.03
89.84
163.84
199
175.01
101.37
1,555.55
Return on Capital (%)
341.88
261.24
120.73
82.35
43.47
101.16
87.19
53.91
59.37
61.88
82.03
112.37
166.59
201.64
194.22
108.27
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
100
- -
LT Borrowings
- -
1
- -
LT Finance Leases
- -
5
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
65
- -
Market Capitalization
99,768
76,541
92,943

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
11,231
- -
Cash, Cash Equivalents & STI
- -
3,511
- -
Accounts Receivable, Net
- -
4,804
- -
Inventories
- -
2,154
- -
Total Current Liabilities
- -
5,093
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
100
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.39%
16.49%
13.6%
Free Cash Flow
-356.57%
-895.59%
21.27%
Net Income, GAAP
23.09%
32.67%
21.28%
Sales/Revenue/Turnover
13.74%
18%
9.13%
Total Cash Common Dividend
881.02%
1,736.45%
33.42%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,422
2,819
3,085
4,789
13,115
2025
2,753
4,307
3,426
5,916
16,280
2026
2,817
4,069
7,118
- -
17,767

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.77
3.12
5.4
- -
20.6
2025
4.15
10.42
5.67
12.35
32.58
2026
3.89
6.4
22.14
- -
39.45

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
5.51
2025
- -
- -
- -
- -
7.5
2026
- -
- -
- -
- -
9.99
Business
Kirloskar Pneumatic Company Limited manufactures air compressors, refrigeration compressors, gas compressors, and related systems for industrial applications. The company produces reciprocating air compressors, screw compressors, centrifugal compressors, oil-free compressors, diesel portable compressors, industrial refrigeration systems, marine refrigeration and air conditioning systems, vapour absorption chillers, process gas systems, air conditioning and refrigeration packages, pneumatic tools, and hydraulic power transmission machinery; it serves industries including oil refineries, petrochemicals, fertilizers, chemicals, steel, power, automobiles, textiles, cement, mining, food processing, pharmaceuticals, and marine sectors. Founded in 1958 and headquartered in Pune, Maharashtra, India, Kirloskar Pneumatic operates manufacturing facilities in Pune, Saswad, and Nashik, with exports accounting for approximately 50% of revenue to markets in the Middle East, Southeast Asia, and other regions. In 2024, the company acquired a majority stake exceeding 51% in Systems & Components India Private Ltd., a leader in industrial refrigeration with over 700 installations serving dairy, pharmaceuticals, chemicals, and fertilizers, to expand its refrigeration portfolio, gain access to established customer bases, and leverage synergies under the continued involvement of S&C's promoter.