1. India Stocks

  2. •

    Industrials

  3. •

    Manufacturing - Miscellaneous
Kisan Mouldings Limited

Kisan Mouldings Limited

KISAN.BO
Kisan Mouldings LimitedIN flagBombay Stock Exchange
24.58
INR
-1.29
- -
2.94BMarket Cap
Kisan Mouldings Limited
KISAN.BO
(Bombay Stock Exchange)

Recent

price

24.58

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
176.51
216.46
255.28
263.77
220.48
228.24
189.39
178.72
156.8
72.89
61.88
90.58
80.58
75.99
22.88
- -
21.48
Revenue per Share
2.73
3.47
1.19
1.15
-18.62
-7.54
-0.34
0.14
-2.86
-12.43
-13.94
-25.13
-16.1
16.49
0.28
- -
0.04
Basic EPS, GAAP
4.13
-5.91
11.2
18.95
13.31
17.97
6.57
-2.35
10.38
6.53
1.27
9.05
3.13
0.76
-4.52
- -
- -
Free Cash Flow per Basic Share
1.13
0.79
0.47
0.19
0.18
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
25.61
34.49
34.88
32.54
14.32
26.77
24.52
21.68
17.06
4.63
-9.24
-34.37
-50.47
-7.69
-1.92
- -
- -
Book Value per Share
47.32
45.97
46.38
47.36
29.17
41.22
45.43
56.01
48.64
36.3
22.3
-2.76
-18.76
57.42
17.23
- -
- -
Tangible Book Value per Share
14
20
20
20
20
20
25
31
34
34
34
34
34
35
119
- -
124
Basic Weighted Avg Shares
2,407
4,399
5,189
5,361
4,481
4,639
4,791
5,561
5,310
2,468
2,095
3,067
2,729
2,680
2,734
2,493
2,664
Sales/Revenue/Turnover
8.75
6.87
7.88
7.31
0.45
5.44
4.86
5.14
3.21
-12.9
-9.3
-18.54
-10.8
-11.7
1.73
-3.03
0.83
Operating Margin (%)
74
110
137
146
138
145
121
141
139
115
106
88
80
75
59
55
58
Depreciation Expense
37
70
24
23
-378
-153
-9
4
-97
-421
-472
-851
-545
582
34
-74
5
Net Income, GAAP
30.82
35.47
52.2
33.04
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
1.55
1.6
0.47
0.43
-8.45
-3.3
-0.18
0.08
-1.82
-17.05
-22.52
-27.74
-19.97
21.7
1.24
-2.98
0.17
Profit Margin (%)
364
207
134
217
389
308
238
599
533
-91
-637
-1,539
-2,025
259
237
135
- -
Working Capital
641
708
617
621
1,062
1,179
952
774
642
348
156
26
25
17
15
12
- -
LT Debt
647
1,004
1,012
964
594
839
1,150
1,743
1,647
1,230
755
-93
-635
2,025
2,058
1,938
- -
Total Equity
7.7
7.32
6.11
8.02
- -
- -
- -
- -
- -
- -
- -
- -
- -
-17.3
2.25
- -
- -
Return on Invested Capital (%)
2.26
9.08
6.72
8.91
- -
- -
- -
- -
- -
- -
- -
- -
- -
220.06
-98.47
- -
-44.57
Return on Capital (%)
11.76
13.42
3.43
3.4
-79.47
-36.68
-1.48
0.66
-15.47
-114.61
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
298
- -
LT Borrowings
- -
15
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
119
- -
Market Capitalization
6,838
4,918
5,059

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
1,242
- -
Cash, Cash Equivalents & STI
- -
155
- -
Accounts Receivable, Net
- -
490
- -
Inventories
- -
549
- -
Total Current Liabilities
- -
1,004
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
298
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.53%
9.21%
-5.85%
Free Cash Flow
-262.56%
-345.68%
-94.85%
Net Income, GAAP
-284.01%
-115.05%
-318.74%
Sales/Revenue/Turnover
-2.7%
5.35%
-8.79%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
810
613
662
594
2,680
2025
683
515
703
831
2,734
2026
615
606
804
- -
2,493

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-2.09
-2.36
-4.91
- -
16.49
2025
0.25
-0.04
0.03
0.04
0.28
2026
0.01
-0.3
-0.28
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Rex Pipes & Cables Industries Ltd. (REXPIPES.NS)
Gen 2 Technologies Inc. (MNIZ)
Dutron Polymers Limited (DUTRON.BO)
Arabian Plastic Industrial Company Limited (9548.SR)
Ashish Polyplast Limited (ASHISHPO.BO)
Rimoni Industries Ltd. (RIMO.TA)
Business
Kisan Mouldings Limited (KML), founded in 1989 and headquartered in Mumbai, India, manufactures and markets a comprehensive range of plastic pipes, fittings, and allied products under the Kisan and KML Classic brands; its core offerings include PVC pipes and fittings for agriculture, irrigation, water management, water distribution, sewage disposal, soil waste and rainwater systems, plumbing and sanitary applications, casing pipes, submersible rising main pipes, UPVC cable ducting, CPVC pipes, HDPE pipes, conduit pipes, UV-resistant multi-layer water tanks, solvent cement, ABS/PP moulded flushing cisterns, custom moulded articles, and moulded furniture such as visitor chairs. The company operates five manufacturing facilities in Tarapur, Silvassa (two plants), Dewas, and Bangalore, with a polymer processing capacity of 90,000 metric tonnes annually, and maintains 11 branch offices across major Indian cities to serve over 100 distributors and 3,000 dealers primarily in the western and central regions. KML targets agriculture, construction, industrial piping, effluent treatment, cable ducting, drinking water, tube wells, and submersible pump applications nationwide. In March 2024, Apollo Pipes Limited acquired a majority controlling stake in KML through a preferential allotment of 6.40 crore equity shares for Rs 118.40 crore, establishing KML as its subsidiary and enabling geographical expansion and synergies in the plastic pipes sector; Apollo subsequently increased its ownership from 55.58% to 56.08% in February 2025 via a Rs 2.89 crore secondary purchase and further to 57.08% with an additional 1% stake for Rs 5.59 crore. These investments support KML's ongoing operations in PVC pipes, fittings, water tanks, and related products, with turnover reaching Rs 268.01 crore for the fiscal year ended March 31, 2024.