KNOT Offshore Partners LP

KNOT Offshore Partners LP

10.05
USD
+0.06
(+0.60%)
0.43EPS
25.55P/E
344.84MMarket Cap
Dec 03Next Earn

Total Valuation

USD

As of June 30, 2026, KNOT Offshore Partners LP carries a market capitalization of 344.84M, placing it among publicly traded companies globally. Its enterprise value stands at 1.15B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap344.84M
Enterprise Value1.15B

Important Dates

KNOT Offshore Partners LP's next confirmed earnings release is scheduled for December 3, 2026.

Earnings Date12/3/2026

Share Statistics

As of June 30, 2026, KNOT Offshore Partners LP has 34.55M shares outstanding.

Shares Outstanding34.55M

Valuation Ratios

As of June 30, 2026, KNOT Offshore Partners LP trades at a trailing price-to-earnings ratio of 25.55. The price-to-sales ratio is 0.88, and the price-to-book ratio stands at 0.56.

PE Ratio25.55
PS Ratio0.88
PB Ratio0.56
P/TBV Ratio0.56
P/FCF Ratio2.26
P/OCF Ratio2.18

Enterprise Valuation

As of June 30, 2026, KNOT Offshore Partners LP trades at an EV/EBITDA multiple of 5.60 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 3.02 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 16.64 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. KNOT Offshore Partners LP trades at an EV/FCF ratio of 5.57, comparing the total takeover cost of the business to the cash it actually generates for all capital providers. These enterprise value multiples are built on an enterprise value of 1.15B versus a market cap of 344.84M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales3.02
EV / EBITDA5.60
EV / EBIT16.64
EV / FCF5.57

Financial Position

As of June 30, 2026, KNOT Offshore Partners LP maintains a current ratio of 0.34, meaning it holds 0.3x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 145.44, indicating elevated leverage, while an interest coverage ratio of 3.64 demonstrates adequate ability to service its debt obligations.

Current Ratio0.34
Quick Ratio0.29
Debt / Equity145.44
Debt / EBITDA4.39
Interest Coverage3.64

Financial Efficiency

USD

Over the twelve months ended June 30, 2026, KNOT Offshore Partners LP posted a return on equity (ROE) of 2.12, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 4.27 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 0.91, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 4.46, useful for judging operating efficiency across full business cycles. The company generates approximately 460,544.74 in revenue per employee across its workforce of 829.75, a quick read on workforce productivity versus industry peers. Inventory turnover of 69.47 indicates how many times KNOT Offshore Partners LP sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)2.12
Return on Assets (ROA)0.91
Return on Invested Capital (ROIC)4.27
Return on Capital Employed (ROCE)4.46
Revenue Per Employee460,544.74
Employee Count829.75
Inventory Turnover69.47

Taxes

USD

Over the twelve months ended June 30, 2026, KNOT Offshore Partners LP recorded 894,000.00 in income tax expense. That works out to an effective tax rate of 5.66, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 15.80M, leaving 14.91M in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax894,000.00
Effective Tax Rate5.66

Stock Price Statistics

USD

As of the close on October 22, 2026, KNOT Offshore Partners LP's stock has gained approximately 11.05% over the past 52 weeks. The 50-day moving average sits at 10.66, while the 200-day moving average is 10.55.

52-Week Price Change11.05%
50-Day Moving Average10.66
200-Day Moving Average10.55

Income Statement

USD

Over the twelve months ended June 30, 2026, KNOT Offshore Partners LP generated 382.14M in revenue and converted that into 14.91M in net income, yielding earnings per share of 0.43. EBITDA reached 205.77M, while operating income came in at 89.54M.

Revenue382.14M
Gross Profit97.79M
Operating Income89.54M
Pretax Income15.80M
Net Income14.91M
EBITDA205.77M
EBIT69.28M
Earnings Per Share (EPS)0.43

Balance Sheet

USD

As of June 30, 2026, KNOT Offshore Partners LP holds 95.26M in cash and equivalents against 903.18M in total debt, resulting in a net debt position of 807.25M. Total book value stands at 621.01M, with working capital of -242.19M providing operational flexibility.

Cash & Cash Equivalents95.26M
Total Debt903.18M
Net Debt807.25M
Equity (Book Value)621.01M
Book Value Per Share17.97
Working Capital-242.19M

Cash Flow

USD

KNOT Offshore Partners LP produced 154.40M in operating cash flow over the twelve months ended June 30, 2026. After subtracting -637,000.00 in capital expenditures, free cash flow totaled 153.76M - equivalent to 4.56 per share.

Operating Cash Flow154.40M
Capital Expenditures-637,000.00
Free Cash Flow153.76M
FCF Per Share4.56

Margins

Over the twelve months ended June 30, 2026, KNOT Offshore Partners LP posted a gross margin of 25.59, reflecting its pricing power and cost economics. The operating margin of 23.43 and net profit margin of 3.90 provide insight into operational efficiency.

Gross Margin25.59
Operating Margin23.43
Pretax Margin4.13
Profit Margin3.90
EBITDA Margin53.85

Dividends & Yields

USD

Over the twelve months ended June 30, 2026, KNOT Offshore Partners LP paid dividends of 0.33 per share. The dividend payout ratio of 71.90 indicates the proportion of earnings distributed to shareholders, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Free cash flow yield stands at 44.29, showing how much cash the business generates relative to its market value - dividends covered by free cash flow are generally more durable than those funded by debt. Total shareholder yield reaches 28.62, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to KNOT Offshore Partners LP shareholders.

Dividend Per Share0.33
Payout Ratio71.90
Shareholder Yield28.62
FCF Yield44.29