KNR Constructions Limited

KNR Constructions Limited

KNRCON.NS
KNR Constructions LimitedIN flagNational Stock Exchange of India
127.33
INR
+0.05
- -
35.81BMarket Cap
KNR Constructions Limited
KNRCON.NS
(National Stock Exchange of India)

Recent

price

127.33

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
37.4
31.72
27.15
31.81
33.1
42.37
59.68
71.98
80.32
84.61
97.31
117.67
134.36
157.5
168.99
- -
95.99
Revenue per Share
2.06
1.66
1.74
2.15
2.48
3.99
4.09
8.66
9.62
9.44
14.49
13.58
16.29
27.64
35.62
- -
15.55
Basic EPS, GAAP
-1.71
0.58
-5.18
-9.7
-16.7
-0.41
5.57
-0.71
1.29
0.71
-6.1
-24.67
37
-13.51
-21.14
- -
- -
Free Cash Flow per Basic Share
0.23
0.23
0.12
0.12
0.12
0.24
- -
0.3
0.24
0.54
- -
0.25
0.25
0.25
0.25
- -
- -
Dividend per Share
8.82
9.46
11.04
13.02
15.28
19.03
23.11
31.47
40.85
49.75
65.23
78.05
94.11
121.48
156.83
- -
2
Book Value per Share
13.33
14.89
14.65
2.96
-7.25
-7.09
-3.95
5.52
16.81
27.56
57.41
79.18
86.96
115.08
161.45
- -
176.88
Tangible Book Value per Share
281
281
281
281
281
281
281
281
281
281
281
281
281
281
281
- -
281
Basic Weighted Avg Shares
10,517
8,922
7,635
8,945
9,310
11,917
16,784
20,244
22,589
23,796
27,367
33,093
37,778
44,295
47,532
26,980
26,980
Sales/Revenue/Turnover
9.84
9.95
8.98
8.57
10.03
9.3
9.11
13.28
14.71
16.04
19.38
19.53
19.62
20.11
27.58
24.16
24.17
Operating Margin (%)
471
556
560
586
552
709
1,156
1,936
2,301
2,546
1,899
1,649
1,807
1,568
3,142
595
595
Depreciation Expense
579
468
491
605
698
1,121
1,149
2,435
2,705
2,655
4,074
3,818
4,580
7,774
10,019
4,371
4,371
Net Income, GAAP
36.09
35.32
23.45
9.07
- -
- -
6.6
- -
9.39
21.12
26.35
34.97
35.5
21.09
20.16
17.01
17.01
Effective Tax Rate (%)
5.51
5.25
6.43
6.76
7.49
9.41
6.85
12.03
11.98
11.16
14.89
11.54
12.12
17.55
21.08
16.2
16.2
Profit Margin (%)
912
755
1,565
641
1,097
1,242
863
2,587
2,378
384
603
6,399
10,916
13,870
23,919
29,288
29,288
Working Capital
59
64
804
3,432
6,548
6,990
6,982
7,419
6,899
7,928
7,286
13,789
4,973
11,660
17,602
22,764
22,764
LT Debt
3,751
4,189
5,171
6,669
6,840
7,794
8,785
10,978
13,536
15,939
19,765
25,592
27,478
34,977
45,412
49,718
49,718
Total Equity
15.41
12.4
9.04
7.83
- -
- -
9.17
- -
15.11
13.13
14.78
12.23
12.76
17.14
18.72
7.82
7.81
Return on Invested Capital (%)
17.14
16.09
13.28
10.86
- -
- -
13.79
- -
19.13
16.72
21.26
15.05
15.88
22.34
21.46
13.99
27.83
Return on Capital (%)
20.3
18.21
17.02
17.88
17.53
23.24
19.39
31.72
26.6
20.84
25.2
18.95
18.92
25.65
25.6
19.57
777.07
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
2,168
- -
1,678
LT Borrowings
21,018
- -
22,698
LT Finance Leases
20
- -
67
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
281
- -
281
Market Capitalization
55,777
45,766
31,773

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
33,365
- -
37,236
Cash, Cash Equivalents & STI
19,963
- -
24,791
Accounts Receivable, Net
8,745
- -
8,084
Inventories
1,586
- -
1,328
Total Current Liabilities
7,617
- -
7,948
Payables & Accruals
- -
- -
- -
ST Debt
2,168
- -
1,678
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
20.62%
20.69%
9.48%
Free Cash Flow
-295.13%
-19.71%
-72.63%
Net Income, GAAP
23.3%
11.18%
-56.37%
Sales/Revenue/Turnover
10.98%
3.28%
-43.24%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9,810
10,385
9,960
10,483
44,295
2025
9,850
19,449
8,481
9,752
47,532
2026
6,127
6,465
7,432
6,956
26,980

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4.88
5.24
4.96
- -
27.64
2025
6.14
15.7
8.84
4.95
35.62
2026
4.39
3.72
3.66
3.78
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.25
2025
- -
- -
- -
- -
0.25
2026
- -
- -
- -
- -
- -
Business
KNR Constructions Limited engages in engineering, procurement and construction services for infrastructure projects in India, including roads and highways such as national highways, expressways, state highways, flyovers, bridges and viaducts; irrigation projects encompassing reservoirs, canals, dams, pump houses and water supply systems; urban water infrastructure management; and urban development projects featuring civic amenities, commercial and residential construction. The company executes projects on EPC, BOT, Hybrid Annuity Model (HAM) and toll-based structures, with a strong track record of over 8,700 lane kilometres of roads completed across 12 states including Andhra Pradesh, Telangana, Karnataka, Kerala, Tamil Nadu, Madhya Pradesh, Uttar Pradesh, Assam, Arunachal Pradesh, Gujarat, Odisha and Haryana. Incorporated in 1995 and headquartered in Hyderabad, Telangana, KNR Constructions operates through subsidiaries and joint ventures, maintaining an order book of INR 53,048 million as of March 31, 2024, diversified across roads (60%), irrigation (19%) and pipelines (21%), with additional orders worth INR 12,000 million pending addition. Recent developments include receipt of Letters of Acceptance in 2024 for two EPC flyover projects in Telangana totaling INR 531 crore; a Letter of Award in March 2024 for water supply projects across 26 urban local bodies and sewerage projects in four urban local bodies under AMRUT 2.0 worth INR 11,049 million; appointed date in February 2024 for the 6-laning Marripudi-Somvarappadu greenfield highway under HAM mode as part of Bharatmala Pariyojana Phase-1; strategic joint ventures with NCC, Sushee and Harsha for mining projects, and Patel Engineering for tunneling; settlement with NHAI for the Ramanattukara project including viaduct construction at own cost by February 2026 and provisional completion certificate issuance; and claims settlements yielding INR 2,447 million under Vivad Se Vishwas II scheme plus additional receipts from joint ventures and former subsidiaries.