Kongsberg Gruppen ASA

Kongsberg Gruppen ASA

KOG.OL
Kongsberg Gruppen ASANO flagOslo Stock Exchange
331.20
NOK
+3.10
- -
291.33BMarket Cap
Kongsberg Gruppen ASA
KOG.OL
(Oslo Stock Exchange)

Recent

price

331.20

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
22.44
21.9
22.66
23.63
23.97
24.66
22.94
20.98
22.83
25.83
28.49
30.67
35.86
46.13
28.02
35.88
45.21
Revenue per Share
2.17
2.07
1.9
1.78
1.26
1.08
0.95
0.8
1.11
0.78
3.22
2.41
3.13
4.22
5.83
9.04
7.63
Basic EPS, GAAP
2.31
1.74
-0.49
2.35
2.86
-2.1
-0.14
3.7
3.09
1.49
2.22
4.91
0.48
4.37
13.59
11.74
14.73
Free Cash Flow per Basic Share
0.35
0.65
0.65
0.65
0.91
1.6
0.74
0.65
0.71
0.5
2.5
1.61
3.09
2.42
2.8
4.4
3.45
Dividend per Share
6.63
7.78
8.89
9.76
9.93
9.65
9.92
9.98
19.13
13.54
14.11
14.54
14.48
16.79
19.68
24.25
19.6
Book Value per Share
3.54
3.97
5.1
5.1
4.92
5.03
5.76
6.61
15.46
7.03
9.02
9.59
8.98
11.94
15.14
22.16
14.35
Tangible Book Value per Share
691
691
691
691
691
691
691
691
630
900
899
895
887
880
880
880
880
Basic Weighted Avg Shares
15,497
15,128
15,652
16,323
16,552
17,032
15,845
14,490
14,381
23,245
25,612
27,449
31,803
40,617
24,648
31,562
39,789
Sales/Revenue/Turnover
13.63
13.45
11.83
10.16
8.79
6.89
3.05
4.31
5.35
4.51
7.89
10.47
10.47
11.43
13.03
14.88
13.95
Operating Margin (%)
372
359
454
483
482
540
525
507
449
1,096
1,344
1,223
1,292
1,437
1,521
1,728
1,606
Depreciation Expense
1,500
1,431
1,309
1,228
873
747
653
554
701
701
2,891
2,159
2,773
3,712
5,126
7,953
6,713
Net Income, GAAP
28.47
28.78
27.92
25.49
31.52
20.02
10.7
14.53
16.59
28.45
20.16
21.63
19.65
20.51
21.76
22.33
25.76
Effective Tax Rate (%)
9.68
9.46
8.36
7.52
5.27
4.39
4.12
3.82
4.87
3.02
11.29
7.87
8.72
9.14
20.8
25.2
16.87
Profit Margin (%)
1,957
1,928
3,528
3,319
3,274
2,749
3,468
3,762
9,608
4,432
4,726
5,460
2,808
4,195
5,478
10,065
2,758
Working Capital
847
570
1,311
811
854
853
3,807
3,330
4,020
5,319
3,724
3,950
3,529
3,957
4,262
3,365
3,248
LT Debt
4,881
5,484
6,274
6,657
6,282
6,127
6,725
7,365
12,626
12,810
13,301
13,619
13,744
16,465
19,270
23,212
18,994
Total Equity
29.4
23.61
18.8
15.91
13.37
13.55
4.96
5.07
4.71
4.22
8.67
12.35
14.57
18.17
10.7
13.35
18.22
Return on Invested Capital (%)
32.09
24.86
19.54
16.27
11.23
9.94
7.7
6.09
5.9
4.96
16.52
12.29
17.05
21.15
25.64
34.33
31.66
Return on Capital (%)
37.74
28.75
22.74
19.06
12.84
11.05
9.66
8.06
7.4
5.79
23.25
16.8
21.45
26.88
31.95
41.17
42.15
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
427
964
2,065
LT Borrowings
2,500
2,000
1,000
LT Finance Leases
1,762
2,194
2,248
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
880
880
880
Market Capitalization
225,413
270,246
343,976

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
49,174
50,200
50,634
Cash, Cash Equivalents & STI
14,293
16,460
14,385
Accounts Receivable, Net
10,662
8,657
9,029
Inventories
7,274
7,252
7,299
Total Current Liabilities
43,696
43,815
47,876
Payables & Accruals
- -
- -
- -
ST Debt
427
964
2,065
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
15.66%
12.12%
20.46%
Free Cash Flow
-178.35%
205.26%
-13.67%
Net Income, GAAP
- -
26.04%
55.15%
Sales/Revenue/Turnover
9.5%
7.89%
28.05%
Total Cash Common Dividend
- -
20.93%
57.13%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11,450
11,589
11,924
7,092
24,648
2025
7,032
13,741
9,593
- -
31,562
2026
8,940
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.27
1.36
1.54
1.65
5.83
2025
2.59
1.85
2.68
- -
9.04
2026
1.91
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
1.35
0.05
1.4
2.8
2025
- -
2
2.4
- -
4.4
2026
- -
- -
- -
- -
- -
Business
Kongsberg Gruppen ASA (KOG.OL) is a Norwegian multinational technology company that develops and supplies high-technology systems and solutions to customers in the defence, maritime, energy, fisheries, aerospace, and renewables industries. The company operates through four primary business areas: Kongsberg Maritime, which provides positioning, navigation, automation, dynamic positioning, monitoring, process automation, satellite navigation, hydro-acoustics, seabed surveying, and subsea systems for merchant vessels, offshore installations, subsea, fishery, and cargo segments including bulkers, carriers, containers, LNG carriers, and tankers; Kongsberg Defence & Aerospace, which delivers command and control systems, weapons control, tactical communications, missiles such as Naval Strike Missile and Joint Strike Missile, surveillance, reconnaissance, advanced composites, remote weapon stations like Protector RWS, and air defence systems including NASAMS; Kongsberg Discovery, which offers advanced sensor technologies for underwater detection, monitoring, and interpretation; and Kongsberg Digital, which supplies digital solutions including simulation, digital twins, data analysis, K-Sim, K-Spice, Kognifai, and services for oil and gas, maritime, renewables, and utilities. Kongsberg Gruppen ASA serves global markets with operations in nearly 40 countries, primarily in Europe, North America, Asia, Australia, and Africa, targeting governments, navies, shipping companies, offshore operators, and energy firms; the company was founded in 1814 as Kongsberg Våpenfabrikk and is headquartered in Kongsberg, Norway, with the Norwegian state holding a 50.004% ownership stake. Recent major developments include the proposed demerger and stock exchange listing of Kongsberg Maritime as a separate maritime technology company on the Oslo Stock Exchange, with Kongsberg Defence & Aerospace and Kongsberg Discovery consolidating into a focused technology and defence entity, announced alongside robust Q3 2025 financial results showing strong growth, a record order backlog of NOK 112.9 billion, and investments in production capacity; in June 2025, Kongsberg Discovery acquired core technologies from Argeo's bankruptcy estate, including electromagnetic sensors Argeo Whisper, Argeo Listen, and Argeo Scope, to enhance underwater environment detection capabilities; additionally, Kongsberg Defence & Aerospace signed a cooperation agreement with thyssenkrupp Marine Systems in June 2025 to bolster industrial collaboration on frigates and submarines for Norway, Germany, and allied nations, while securing contracts for NASAMS air defence systems and unmanned surface vessels.