1. Indonesia Stocks

  2. •

    Consumer Cyclical

  3. •

    Specialty Retail
PT Perdana Bangun Pusaka Tbk

PT Perdana Bangun Pusaka Tbk

KONI.JK
PT Perdana Bangun Pusaka TbkID flagIndonesia Stock Exchange
2,320.00
IDR
-150.00
- -
723.84BMarket Cap
PT Perdana Bangun Pusaka Tbk
KONI.JK
(Indonesia Stock Exchange)

Recent

price

2,320.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
512.43
442.97
515.1
703.85
787.15
779.8
748.3
768.42
968.13
880.98
629.53
497.32
572.38
804.47
894.98
931.4
1,209.07
Revenue per Share
9.07
20.24
14.72
-25.3
8.17
-25.36
-46.93
-5.68
-44.83
17.58
0.33
30.97
37.16
63.49
62.92
58.93
79.45
Basic EPS, GAAP
-3.56
-0.69
-7.7
-27.75
-37.09
-26.26
-14.91
-6.61
-0.99
-1.07
-2.94
- -
-3.93
-8.65
-6.66
-3.33
-4.23
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
101.24
121.48
136.2
110.9
119.07
93.71
46.78
41.09
-3.73
13.85
333.27
257.78
197.29
260.78
323.7
382.63
515.41
Book Value per Share
154.4
167.99
183.1
174.43
186.55
164.45
110.11
112.44
76.49
103.48
423.41
418.02
376.64
437.06
502.47
562.93
705.12
Tangible Book Value per Share
152
152
152
152
152
152
152
152
152
152
152
252
312
312
312
312
252
Basic Weighted Avg Shares
77,889
67,331
78,295
106,985
119,647
118,530
113,742
116,800
147,156
133,908
95,688
125,324
178,584
250,993
279,235
290,596
304,686
Sales/Revenue/Turnover
0.13
5.39
8.53
7.08
3.8
3.72
-3.79
1.07
1
1.36
4.4
7.22
8.22
9.96
8.87
7.98
8.04
Operating Margin (%)
- -
665
755
737
728
665
1,099
1,047
1,290
1,044
790
700
569
769
984
1,143
1,066
Depreciation Expense
1,378
3,076
2,238
-3,845
1,241
-3,855
-7,133
-864
-6,814
2,672
50
7,806
11,593
19,810
19,630
18,386
20,022
Net Income, GAAP
49.82
27.09
43.02
- -
11.93
- -
- -
- -
- -
- -
89.43
12.28
21.64
21.76
22.57
21.87
22.72
Effective Tax Rate (%)
1.77
4.57
2.86
-3.59
1.04
-3.25
-6.27
-0.74
-4.63
2
0.05
6.23
6.49
7.89
7.03
6.33
6.57
Profit Margin (%)
7,119
12,227
16,015
7,620
2,821
-2,865
-6,247
-2,334
-8,339
-3,908
45,606
86,238
98,344
114,667
134,564
152,879
154,664
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
23,469
26,545
28,783
27,408
29,325
25,951
17,625
17,912
12,381
16,416
64,979
105,879
117,981
136,773
157,119
175,922
177,964
Total Equity
0.06
3.86
5.75
- -
3.97
- -
- -
- -
- -
- -
0.46
7.86
10.34
15.42
13.12
10.94
11.3
Return on Invested Capital (%)
2.42
5.68
4.28
- -
1.91
- -
- -
- -
- -
- -
0.21
10.85
18.66
27.87
21.69
16.82
16.78
Return on Capital (%)
9.38
18.17
11.43
-20.47
7.1
-23.84
-66.81
-12.94
- -
- -
0.19
13.5
18.33
27.72
21.53
16.69
16.73
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
312
312
312
Market Capitalization
466,200
524,160
364,140

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
144,386
169,398
158,601
Cash, Cash Equivalents & STI
49,780
59,289
48,804
Accounts Receivable, Net
35,764
44,029
41,762
Inventories
56,009
61,368
67,639
Total Current Liabilities
3,681
16,519
3,937
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
38.42%
23.43%
11.97%
Free Cash Flow
- -
- -
-50.06%
Net Income, GAAP
1,613.19%
3,136.71%
-6.34%
Sales/Revenue/Turnover
11.64%
25.87%
4.07%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
47,416
63,037
85,157
83,624
279,235
2025
52,282
73,325
77,736
87,253
290,596
2026
66,372
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5.99
- -
- -
- -
62.92
2025
1.61
- -
- -
- -
58.93
2026
8.1
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Nuvve Holding Corp. (NVVE)
Oriental Culture Holding Ltd. (OCG)
Americanas S.A. (BTOOY)
Casper Sleep Inc. (CSPR)
Sanrio Company, Ltd. (8136.T)
BuySell Technologies Co.,Ltd. (7685.T)
Business
PT Perdana Bangun Pusaka Tbk PT Perdana Bangun Pusaka Tbk engages in the sales and distribution of photographic and imaging products in Indonesia. The company operates through Trading and Services segments, offering photographic paper, chemical supplies, films, x-ray films, vinyl/flex banners, frames, other finished goods, dye-sub papers, inkjet paper rolls and sheets, color papers, and DNP media printers; it also provides after-sales services nationwide through retail stores and representative offices in approximately 13 geographic areas. Founded in 1987 and headquartered in Jakarta Pusat at Gedung Konica, Jl. Gunung Sahari Raya No. 78, the company serves the photography, digital printing, general printing, medical imaging, and digital storage sectors with a workforce of 147 employees; its subsidiary, PT Perdana Adiloka, handles office space leasing. PT Perdana Bangun Pusaka Tbk changed its name from PT Konica Cemerlang in April 1988 and appointed as a strategic partner by Ricoh Asia Pacific in 2022; its trading suspension lifted on September 2, 2025, following prior suspension, with recent earnings reported for the nine months ended September 30, 2025, reflecting trailing twelve-month revenue of IDR 294.39 billion and net income of IDR 18.76 billion.