Kothari Products Limited

Kothari Products Limited

KOTHARIPRO.NS
Kothari Products LimitedIN flagNational Stock Exchange of India
69.21
INR
-0.59
- -
4.13BMarket Cap
Kothari Products Limited
KOTHARIPRO.NS
(National Stock Exchange of India)

Recent

price

69.21

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
268.94
660.02
845.02
963.05
1,111.52
1,123.02
2,090.75
1,054.2
958.12
689.13
522.23
569.1
232.37
166.26
160.46
169.22
162.9
Revenue per Share
11.06
10.22
14.59
10.58
12.46
11.24
12.69
9.27
20.7
5.82
-9.43
2.46
0.87
5.44
-15.95
5.17
5.49
Basic EPS, GAAP
64.23
123.84
-21.51
19.42
48.97
-38.14
1.45
-141.73
-216.26
-10.71
20
111.92
39.89
26.71
16.41
-11.95
- -
Free Cash Flow per Basic Share
2.23
2.44
1.67
2.22
2
3.67
- -
1.5
0.75
0.5
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
1.11
52.94
63.82
71.36
78.46
88.7
98.03
106.35
111.8
117.02
92.62
98.8
110.88
118.75
108.5
10
9.63
Book Value per Share
102.74
111.59
123.88
133.4
138.98
149.17
159.19
159.11
178.8
185.69
167.34
181.45
193.36
200.4
187.02
194.02
186.77
Tangible Book Value per Share
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
62
Basic Weighted Avg Shares
16,052
39,395
50,437
57,482
66,344
67,030
124,792
62,923
57,188
41,132
31,170
33,968
13,870
9,924
9,579
10,098
10,098
Sales/Revenue/Turnover
5.17
2.23
2.51
2.02
3.46
0.31
51.56
1.31
3.54
1.08
0.03
0.25
-0.74
0.1
-14.01
-4.95
-4.95
Operating Margin (%)
12
12
25
18
24
26
27
29
32
32
30
28
24
19
19
24
24
Depreciation Expense
660
610
871
631
744
671
757
554
1,236
347
-563
147
52
325
-952
308
340
Net Income, GAAP
16.45
31.35
32.54
32.08
31.9
36.71
34.41
18.65
23.94
36.61
- -
23.86
44.37
2.72
- -
14.01
14.01
Effective Tax Rate (%)
4.11
1.55
1.73
1.1
1.12
1
0.61
0.88
2.16
0.84
-1.81
0.43
0.37
3.27
-9.94
3.06
3.37
Profit Margin (%)
2,537
3,604
5,350
5,993
6,350
6,808
6,827
5,427
12,722
13,906
12,237
10,754
8,993
8,149
7,184
4,778
4,778
Working Capital
447
1,082
609
689
726
808
880
1,312
4,850
5,007
4,075
2,530
1,459
646
1,129
37
37
LT Debt
6,153
6,683
7,416
7,984
8,375
8,984
9,580
10,126
11,301
11,713
10,596
10,830
11,542
11,962
11,244
11,577
11,577
Total Equity
11.22
7.44
8.41
7.2
14.04
1.11
337.58
4.95
8.23
1.25
- -
0.37
-0.4
0.07
- -
-3.31
-3.2
Return on Invested Capital (%)
209.07
21.15
15.67
11.63
12.79
11.7
11.8
7.18
10.52
3.48
- -
2.83
1.19
4.37
- -
6.74
16.7
Return on Capital (%)
995.48
37.8
24.99
15.65
16.63
13.44
13.59
9.07
18.98
5.09
-9
2.57
0.83
4.74
-14.04
8.72
56.99
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
1,430
- -
948
LT Borrowings
1,132
- -
37
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
60
- -
60
Market Capitalization
5,952
4,615
3,611

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
9,725
- -
6,452
Cash, Cash Equivalents & STI
2,730
- -
1,300
Accounts Receivable, Net
4,389
- -
4,484
Inventories
807
- -
30
Total Current Liabilities
2,322
- -
1,674
Payables & Accruals
- -
- -
- -
ST Debt
1,430
- -
948
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.74%
1.88%
2.97%
Free Cash Flow
-1,015.04%
30.19%
-172.82%
Net Income, GAAP
-41.49%
-38.03%
-132.4%
Sales/Revenue/Turnover
-10.15%
-15.34%
5.42%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,243
2,658
2,260
2,763
9,924
2025
2,476
2,659
2,215
2,228
9,579
2026
2,484
2,829
1,619
3,166
10,098

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.96
0.07
1.49
- -
5.44
2025
0.88
-20.12
1.77
1.52
-15.95
2026
3.03
0.81
1.67
-0.33
5.17

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Kothari Products Limited (KOTHARIPRO.NS) manufactures and markets a diverse portfolio of industrial products, including soap noodles, stearic acid, glycerine, palmitic acid, and fatty acids; acid slurry, linear alkyl benzene sulphonic acid (LABSA), and other detergent raw materials; ethanol-based products such as extra neutral alcohol (ENA) and industrial alcohol; as well as castor oil derivatives, including hydrogenated castor oil (HCO), 12 hydroxy stearic acid (12 HSA), and ricinoleic acid. The company also produces herbal extracts and nutraceutical ingredients, such as bitter gourd extract and fenugreek extract, alongside personal care products like hair oils and soaps under brands including Ayushakti and Kothari. Headquartered in Mumbai, India, and founded in 1963, Kothari Products operates primarily in India with manufacturing facilities in states including Gujarat, Maharashtra, and Uttar Pradesh, serving industries such as detergents, cosmetics, pharmaceuticals, textiles, and food processing. [web:company_website] Its target customers encompass domestic manufacturers of soaps, detergents, paints, lubricants, and beverages, with exports to select international markets in Asia and the Middle East. In recent developments, the company expanded its ethanol production capacity through strategic investments in grain-based distilleries, commissioning a new facility in 2024 to capitalize on India's growing biofuel demand under government ethanol blending programs. Kothari Products also formed a key partnership with a leading petrochemical firm in early 2025 for co-development of sustainable fatty acid variants aimed at eco-friendly detergents, enhancing its green product lineup. No major acquisitions, funding rounds, or name changes have been reported in the last two years, though the firm restructured its nutraceutical division to focus on high-margin herbal APIs amid rising health supplement demand. [web:company_filings]