1. Indonesia Stocks

  2. •

    Industrials

  3. •

    Industrial - Machinery
PT Grand Kartech Tbk

PT Grand Kartech Tbk

KRAH.JK
PT Grand Kartech TbkID flagIndonesia Stock Exchange
436.00
IDR
- -
- -
423.44BMarket Cap
PT Grand Kartech Tbk
KRAH.JK
(Indonesia Stock Exchange)

Recent

price

436.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
TTM
FRC
110.04
132.39
251.1
600.52
294.53
291.61
321.82
271.07
267.57
257.59
Revenue per Share
-2.12
0.56
15.1
61.96
32.26
-7.85
0.85
-55.35
-68.71
-94.7
Basic EPS, GAAP
-2.33
-16.52
-16.76
-27.27
-31.85
-7.5
-97.76
-0.45
-1.28
-1.11
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
29.61
35.43
37.23
253.32
165.98
158.13
158.98
103.63
34.92
10.01
Book Value per Share
28.36
34.54
36.34
289.84
188.48
181.7
183.12
128.91
60.31
35.46
Tangible Book Value per Share
971
971
971
513
971
971
971
971
971
971
Basic Weighted Avg Shares
106,846
128,540
243,802
307,865
286,048
283,206
312,548
263,265
259,861
250,164
Sales/Revenue/Turnover
-1.26
0.26
12.4
16.75
20.84
7.63
12.77
-5.16
-14.36
-30.81
Operating Margin (%)
- -
- -
1,773
2,779
3,097
2,843
2,314
2,080
1,845
3,132
Depreciation Expense
-2,063
546
14,666
31,763
31,334
-7,625
826
-53,760
-66,730
-91,974
Net Income, GAAP
- -
83.69
30.87
22.94
24.76
- -
81.35
- -
- -
- -
Effective Tax Rate (%)
-1.93
0.42
6.02
10.32
10.95
-2.69
0.26
-20.42
-25.68
-36.77
Profit Margin (%)
16,163
32,659
17,979
120,638
125,252
145,170
44,268
5,700
258
-25,870
Working Capital
1,365
21,000
17,708
22,293
18,923
54,677
42,939
34,233
87,201
85,100
LT Debt
28,755
34,409
36,151
149,340
183,398
176,572
178,149
125,403
58,702
34,512
Total Equity
- -
0.08
19.24
19.22
12.52
- -
1.52
- -
- -
- -
Return on Invested Capital (%)
- -
1.65
18.96
20.99
13.4
- -
1.69
- -
- -
892.71
Return on Capital (%)
- -
1.73
41.57
38.26
21.53
-4.84
0.54
-42.16
-99.19
-165.1
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'19
Jun'19
Sep'19
ST Debt
271,107
259,105
258,887
LT Borrowings
85,100
85,100
85,100
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
971
971
971
Market Capitalization
2,398,839
2,243,449
1,213,988

Working Capital

FRC

•

in mil. unless spec.
Mar'19
Jun'19
Sep'19
Total Current Assets
433,472
426,303
428,908
Cash, Cash Equivalents & STI
5,206
4,706
6,447
Accounts Receivable, Net
44,022
51,268
52,655
Inventories
375,064
361,008
352,751
Total Current Liabilities
453,123
453,312
454,778
Payables & Accruals
- -
- -
- -
ST Debt
271,107
259,105
258,887
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-12.56%
-53.19%
Free Cash Flow
- -
266.83%
185.94%
Net Income, GAAP
- -
-1,364.46%
24.13%
Sales/Revenue/Turnover
- -
-2.96%
-1.29%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2017
75,057
74,842
81,357
32,009
263,265
2018
50,072
64,524
74,596
70,668
259,861
2019
51,013
74,834
53,649
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2017
6.09
- -
- -
- -
-55.35
2018
-14.55
- -
- -
- -
-68.71
2019
-17.78
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2017
- -
- -
- -
- -
- -
2018
- -
- -
- -
- -
- -
2019
- -
- -
- -
- -
- -
Similar Companies
TOBA, Inc. (7472.T)
Siemens AG (SIE.DE)
TRF Limited (TRF.NS)
Pitti Engineering Limited (PITTIENG.NS)
Mitsubishi Heavy Industries, Ltd. (7011.T)
Axtel Industries Limited (AXTEL.BO)
Business
PT Grand Kartech Tbk engages in engineering and manufacturing, specializing in the design, assembly, and production of industrial equipment and machinery for diverse sectors including automotive, energy generation, oil and gas, and general industry; core offerings encompass boilers which the company manufactures, repairs, and rebuilds, alongside custom systems integrating chemical, mechanical, electrical, instrumentation, and IT engineering, as well as specialty machinery for building equipment and biogas applications. Founded in August 1990 and commencing operations in 1991, the company maintains headquarters at Pulogadung Industrial Estate, Jl. Rawa Bali II No. 7, East Jakarta, Indonesia, with manufacturing facilities in Karawang, West Java, and Sidoarjo, East Java, operating primarily within Indonesia as a subsidiary of PT Sutardja Dinamika Cipta. Its business segments comprise GI Automotive Plant, GI Custom, GI Energy Generation, Oil and Gas, and Services, targeting industrial clients across multiple markets with a focus on heavy equipment solutions. Recent developments include its delisting from the Indonesia Stock Exchange on July 21, 2025, following prior public listing in 2013, alongside earlier strategic moves such as appointing itself as the official distributor for Samson Boilers in Indonesia in 2016 and forming a collaboration with SAMSON Co., Ltd. in 2017.