1. India Stocks

  2. •

    Industrials

  3. •

    Industrial - Machinery
KRN Heat Exchanger & Refrigeration Ltd.

KRN Heat Exchanger & Refrigeration Ltd.

KRN.NS
KRN Heat Exchanger & Refrigeration Ltd.IN flagNational Stock Exchange of India
1,230.90
INR
+19.10
- -
80.57BMarket Cap
KRN Heat Exchanger & Refrigeration Ltd.
KRN.NS
(National Stock Exchange of India)

Recent

price

1,230.90

P/E

ratio

- -

div

yld

- -

ROIC.AI

2021
2022
2023
2024
2025
2026
TTM
FRC
16.27
33.46
53.05
66.1
79.26
96.52
44.73
Revenue per Share
0.53
2.27
6.93
8.45
9.75
12.3
5.8
Basic EPS, GAAP
-0.29
0.41
-1.91
-11.34
-23.89
-58.12
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
2.25
4.52
11.45
20
29.89
10
- -
Book Value per Share
2.8
5.48
12.78
27.95
91.95
92.33
- -
Tangible Book Value per Share
47
47
47
47
54
62
54
Basic Weighted Avg Shares
758
1,560
2,473
3,081
4,298
6,001
2,433
Sales/Revenue/Turnover
5.29
9.67
19.05
18.12
15.33
15.62
18.62
Operating Margin (%)
17
25
32
40
46
188
31
Depreciation Expense
25
106
323
394
529
765
316
Net Income, GAAP
27.5
29.24
28.98
29.58
28.86
21.94
29.81
Effective Tax Rate (%)
3.25
6.79
13.07
12.78
12.3
12.74
12.98
Profit Margin (%)
30
153
438
678
3,315
2,275
- -
Working Capital
108
110
165
243
14
2
- -
LT Debt
131
255
596
1,303
4,986
5,740
- -
Total Equity
- -
27.26
46.08
24.98
12.43
11.25
- -
Return on Invested Capital (%)
- -
32.48
51.04
30.53
29.44
36.43
- -
Return on Capital (%)
- -
67.18
86.83
53.74
41.42
68.2
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Jun'25
ST Debt
- -
LT Borrowings
- -
LT Finance Leases
- -
Preferred Equity and Hybrid Capital
- -
Shares Outstanding
- -
Market Capitalization
- -

Working Capital

FRC

•

in mil. unless spec.
Jun'25
Total Current Assets
- -
Cash, Cash Equivalents & STI
- -
Accounts Receivable, Net
- -
Inventories
- -
Total Current Liabilities
- -
Payables & Accruals
- -
ST Debt
- -
Deferred Revenue
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
129.07%
15.11%
Free Cash Flow
- -
1.15%
178.89%
Net Income, GAAP
- -
127.08%
44.62%
Sales/Revenue/Turnover
- -
53.59%
39.6%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
656
818
- -
3,081
2025
958
1,115
1,315
- -
4,298
2026
1,153
1,532
1,795
- -
6,001

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
1.69
- -
- -
8.45
2025
1.93
2.12
2.39
- -
9.75
2026
2
3.65
3.75
- -
12.3

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
ilShinbiobase Co Ltd (068330.KS)
Sabaf S.p.A. (SAB.MI)
Chugai Ro Co., Ltd. (1964.T)
Shouhang High-Tech Energy Co., Ltd. (002665.SZ)
Nordex SE (NDX1.DE)
HMS Hydraulic Machines & Systems Group plc (HMSG.L)
Business
KRN Heat Exchanger & Refrigeration Limited produces and distributes thermal exchange components such as heat exchangers, evaporators, and condensers for original equipment manufacturers within the heating, ventilation, air conditioning, and refrigeration industries. The company's diverse product range includes condenser coils, evaporator units and coils, copper header components, fluid and steam coils, integrated condensing and air-cooling systems, custom sheet metal fabrications, aluminum and copper fins and tubes, and bar and plate configurations. Operating globally, the firm extends its reach across India, other Asian markets, Europe, North America, South America, and Oceania. Established in 2017, the business is headquartered in Neemrana, India.