PJSC Krasnoyarskenergosbyt

PJSC Krasnoyarskenergosbyt

KRSB.ME
PJSC KrasnoyarskenergosbytRU flagMoscow Stock Exchange
19.92
RUB
-0.48
- -
15.24BMarket Cap
PJSC Krasnoyarskenergosbyt
KRSB.ME
(Moscow Stock Exchange)

Recent

price

19.92

P/E

ratio

- -

div

yld

- -

ROIC.AI

2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
TTM
FRC
39.88
25.61
37.3
40.67
37.53
38.33
41.57
54.01
57.56
58.34
61.03
59.09
57.36
62.29
67.27
73.49
66.14
Revenue per Share
1.94
1
0.66
0.96
0.65
-0.04
-0.86
1.05
0.57
0.68
0.58
0.78
1.35
2.18
2.19
2.98
2.68
Basic EPS, GAAP
-0.04
-0.45
-0.35
2.1
-0.81
-0.19
-0.09
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
0.65
0.58
0.67
- -
0.35
0.98
0.57
0.65
0.58
0.78
0.83
1.09
1.45
- -
Dividend per Share
2.37
2.36
3.01
3.31
2.94
2.35
1.49
2.36
1.96
2.08
2.01
2.22
2.8
4.24
5.35
6.88
6.19
Book Value per Share
2.56
2.56
3.01
3.53
3.12
2.54
1.69
2.58
2.14
2.2
2.15
2.42
3
4.39
5.51
7.05
6.34
Tangible Book Value per Share
662
663
596
596
690
662
662
596
596
596
596
596
596
596
596
596
662
Basic Weighted Avg Shares
26,415
16,979
22,230
24,238
25,889
25,388
27,531
32,194
34,308
34,772
36,379
35,221
34,189
37,127
40,095
43,800
43,800
Sales/Revenue/Turnover
6.26
4.66
5.82
2.91
2.6
0.27
3.5
2.94
1.73
3.7
2.15
2.57
2.67
4.45
4.31
4.2
4.2
Operating Margin (%)
- -
- -
- -
50
70
- -
- -
- -
68
82
91
81
75
35
115
132
- -
Depreciation Expense
1,286
664
391
570
447
-27
-571
628
340
407
348
466
805
1,297
1,306
1,775
1,775
Net Income, GAAP
25.35
23.17
33.6
21.49
17.74
- -
- -
22.96
21.65
35.4
33.6
21.48
23.03
20.57
21.22
22.93
22.93
Effective Tax Rate (%)
4.87
3.91
1.76
2.35
1.73
-0.11
-2.07
1.95
0.99
1.17
0.96
1.32
2.35
3.49
3.26
4.05
4.05
Profit Margin (%)
1,599
1,597
1,369
1,622
1,676
1,193
494
912
505
629
675
644
822
1,250
1,020
1,708
1,708
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
12
12
12
LT Debt
1,698
1,698
1,798
2,107
2,158
1,687
1,120
1,540
1,299
1,367
1,327
1,453
1,798
2,653
3,316
4,229
4,229
Total Equity
- -
33.17
48.56
28.34
31.14
- -
- -
40.51
28.7
50.36
28.8
- -
- -
150.62
41.9
34.6
34.6
Return on Invested Capital (%)
- -
42.29
23.23
30.26
22.22
- -
- -
43.58
25.68
30.36
24.71
33.98
52.25
61.72
45.59
48.53
48.53
Return on Capital (%)
- -
42.38
23.28
30.24
22.34
-1.52
-44.91
52.47
26.41
33.88
28.58
36.96
53.76
61.86
45.74
48.71
48.71
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'23
Sep'23
Dec'23
ST Debt
32
45
5
LT Borrowings
14
13
- -
LT Finance Leases
- -
- -
12
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
765
765
765
Market Capitalization
9,629
13,344
10,927

Working Capital

FRC

in mil. unless spec.
Jun'23
Sep'23
Dec'23
Total Current Assets
4,406
5,061
6,625
Cash, Cash Equivalents & STI
1,772
2,008
3,016
Accounts Receivable, Net
2,198
2,684
3,124
Inventories
52
71
63
Total Current Liabilities
3,209
3,559
4,917
Payables & Accruals
- -
- -
- -
ST Debt
32
45
5
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.39%
26.67%
27.55%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
195.02%
40.86%
35.88%
Sales/Revenue/Turnover
5.76%
3.94%
9.24%
Total Cash Common Dividend
13,642.82%
18.84%
33.73%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
11,180
7,996
7,384
10,567
37,127
2022
11,743
8,245
8,189
11,918
40,095
2023
13,105
9,799
8,393
12,503
43,800

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
0.71
- -
- -
- -
2.18
2022
0.51
- -
- -
- -
2.19
2023
1.16
- -
- -
- -
2.98

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
0.83
2022
- -
- -
- -
- -
1.09
2023
- -
- -
- -
- -
1.45
Business
PJSC Krasnoyarskenergosbyt (KRSB.ME) operates as a public joint stock company engaged in the retail supply of electricity to end consumers in the Krasnoyarsk Krai region of Russia. The company provides electricity distribution and supply services; meter reading and maintenance; billing and customer account management; energy efficiency consulting; and prepaid electricity services through its online platform and mobile app. Headquartered in Krasnoyarsk, Russia, and founded in 2005, it primarily serves residential, commercial, and industrial customers across the Krasnoyarsk Territory, with no major subsidiaries or parent company affiliations publicly noted. Its core offerings include household electricity tariffs with differentiated rates for single-rate, two-zone, and three-zone consumption; business electricity supply contracts with flexible payment terms; remote meter data collection via automated systems; and customer support through a network of service centers and digital channels. The company maintains geographic operations limited to the Krasnoyarsk Krai, focusing on the local energy market within Russia's broader utilities sector. In recent developments, PJSC Krasnoyarskenergosbyt has expanded its digital services with enhanced online payment portals and app-based account management as of 2024; formed strategic partnerships with regional grid operators for improved supply reliability; and launched energy conservation programs targeting industrial clients amid Russia's 2024-2025 energy efficiency mandates. No significant acquisitions, funding rounds, or name changes have been reported in the last two years, though the company continues operational enhancements to comply with federal energy regulations.