MSC Co., Ltd

MSC Co., Ltd

KKRX:009780
7,300.00
KRW
+180.00
(+2.53%)
1,322.32EPS
4.94P/E
114.93BMarket Cap

Total Valuation

KRW

As of March 31, 2026, MSC Co., Ltd carries a market capitalization of 114.93B, placing it among publicly traded companies globally. Its enterprise value stands at 133.49B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap114.93B
Enterprise Value133.49B

Share Statistics

As of March 31, 2026, MSC Co., Ltd has 17.60M shares outstanding.

Shares Outstanding17.60M

Valuation Ratios

As of March 31, 2026, MSC Co., Ltd trades at a trailing price-to-earnings ratio of 4.94. The price-to-sales ratio is 0.58, and the price-to-book ratio stands at 0.59.

PE Ratio4.94
PS Ratio0.58
PB Ratio0.59
P/TBV Ratio0.60
P/FCF Ratio17.33
P/OCF Ratio4.75

Enterprise Valuation

As of March 31, 2026, MSC Co., Ltd trades at an EV/EBITDA multiple of 3.66 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 0.68 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 4.52 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. MSC Co., Ltd trades at an EV/FCF ratio of 18.30, comparing the total takeover cost of the business to the cash it actually generates for all capital providers. These enterprise value multiples are built on an enterprise value of 133.49B versus a market cap of 114.93B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales0.68
EV / EBITDA3.66
EV / EBIT4.52
EV / FCF18.30

Financial Position

As of March 31, 2026, MSC Co., Ltd maintains a current ratio of 1.67, meaning it holds 1.7x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 28.05, indicating elevated leverage, while an interest coverage ratio of 43.65 demonstrates strong ability to service its debt obligations.

Current Ratio1.67
Quick Ratio0.45
Debt / Equity28.05
Debt / EBITDA1.49
Interest Coverage43.65

Financial Efficiency

KRW

Over the twelve months ended March 31, 2026, MSC Co., Ltd posted a return on equity (ROE) of 12.65, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 9.73 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 8.47, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 10.05, useful for judging operating efficiency across full business cycles. The company generates approximately 365.29M in revenue per employee across its workforce of 541.00, a quick read on workforce productivity versus industry peers. Inventory turnover of 2.17 indicates how many times MSC Co., Ltd sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)12.65
Return on Assets (ROA)8.47
Return on Invested Capital (ROIC)9.73
Return on Capital Employed (ROCE)10.05
Revenue Per Employee365.29M
Employee Count541.00
Inventory Turnover2.17

Taxes

KRW

Over the twelve months ended March 31, 2026, MSC Co., Ltd recorded 6.09B in income tax expense. That works out to an effective tax rate of 20.75, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 29.36B, leaving 23.27B in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax6.09B
Effective Tax Rate20.75

Stock Price Statistics

KRW

As of the close on October 23, 2026, MSC Co., Ltd's stock has declined approximately 23.00% over the past 52 weeks. The 50-day moving average sits at 7,034.20, while the 200-day moving average is 6,962.15.

52-Week Price Change-23.00%
50-Day Moving Average7,034.20
200-Day Moving Average6,962.15

Income Statement

KRW

Over the twelve months ended March 31, 2026, MSC Co., Ltd generated 197.62B in revenue and converted that into 23.27B in net income, yielding earnings per share of 1,322.32. EBITDA reached 36.48B, while operating income came in at 29.56B.

Revenue197.62B
Gross Profit49.76B
Operating Income29.56B
Pretax Income29.36B
Net Income23.27B
EBITDA36.48B
EBIT29.56B
Earnings Per Share (EPS)1,322.32

Balance Sheet

KRW

As of March 31, 2026, MSC Co., Ltd holds 35.79B in cash and equivalents against 54.35B in total debt, resulting in a net debt position of 17.51B. Total book value stands at 193.80B, with working capital of 53.93B providing operational flexibility.

Cash & Cash Equivalents35.79B
Total Debt54.35B
Net Debt17.51B
Equity (Book Value)193.80B
Book Value Per Share11,011.37
Working Capital53.93B

Cash Flow

KRW

MSC Co., Ltd produced 24.18B in operating cash flow over the twelve months ended March 31, 2026. After subtracting -17.55B in capital expenditures, free cash flow totaled 6.63B - equivalent to 376.76 per share.

Operating Cash Flow24.18B
Capital Expenditures-17.55B
Free Cash Flow6.63B
FCF Per Share376.76

Margins

Over the twelve months ended March 31, 2026, MSC Co., Ltd posted a gross margin of 25.18, reflecting its pricing power and cost economics. The operating margin of 14.96 and net profit margin of 11.78 provide insight into operational efficiency.

Gross Margin25.18
Operating Margin14.96
Pretax Margin14.86
Profit Margin11.78
EBITDA Margin18.46

Dividends & Yields

Over the twelve months ended March 31, 2026, MSC Co., Ltd paid dividends of - - per share. The dividend payout ratio of - - indicates the proportion of earnings distributed to shareholders, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Free cash flow yield stands at 5.77, showing how much cash the business generates relative to its market value - dividends covered by free cash flow are generally more durable than those funded by debt. Total shareholder yield reaches 1.79, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to MSC Co., Ltd shareholders.

Shareholder Yield1.79
FCF Yield5.77

Stock Splits

MSC Co., Ltd's most recent stock split took place on April 17, 2018 with a 1:2 split ratio.

Last Split Date4/17/2018
Split Ratio1:2

Scores

As of March 31, 2026, MSC Co., Ltd has an Altman Z-Score of 2.94, near the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score2.94