INTER-M Co., Ltd.

INTER-M Co., Ltd.

KKRX:017250
1,040.00
KRW
-2.00
(-0.19%)
139.87EPS
7.52P/E
20.93BMarket Cap

Total Valuation

KRW

As of March 31, 2026, INTER-M Co., Ltd. carries a market capitalization of 20.93B, placing it among publicly traded companies globally. Its enterprise value stands at 33.09B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap20.93B
Enterprise Value33.09B

Share Statistics

As of March 31, 2026, INTER-M Co., Ltd. has 19.90M shares outstanding.

Shares Outstanding19.90M

Valuation Ratios

As of March 31, 2026, INTER-M Co., Ltd. trades at a trailing price-to-earnings ratio of 7.52. The price-to-sales ratio is 0.33, and the price-to-book ratio stands at 0.50.

PE Ratio7.52
PS Ratio0.33
PB Ratio0.50
P/TBV Ratio0.51
P/FCF Ratio7.98
P/OCF Ratio5.71

Enterprise Valuation

As of March 31, 2026, INTER-M Co., Ltd. trades at an EV/EBITDA multiple of 6.08 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 0.51 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 7.12 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. INTER-M Co., Ltd. trades at an EV/FCF ratio of 10.79, comparing the total takeover cost of the business to the cash it actually generates for all capital providers. These enterprise value multiples are built on an enterprise value of 33.09B versus a market cap of 20.93B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales0.51
EV / EBITDA6.08
EV / EBIT7.12
EV / FCF10.79

Financial Position

As of March 31, 2026, INTER-M Co., Ltd. maintains a current ratio of 1.21, meaning it holds 1.2x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 55.81, indicating elevated leverage, while an interest coverage ratio of 12.72 demonstrates strong ability to service its debt obligations.

Current Ratio1.21
Quick Ratio0.30
Debt / Equity55.81
Debt / EBITDA4.30
Interest Coverage12.72

Financial Efficiency

KRW

Over the twelve months ended March 31, 2026, INTER-M Co., Ltd. posted a return on equity (ROE) of 6.90, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 7.24 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 3.26, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 5.01, useful for judging operating efficiency across full business cycles. The company generates approximately 245.10M in revenue per employee across its workforce of 263.50, a quick read on workforce productivity versus industry peers. Inventory turnover of 2.62 indicates how many times INTER-M Co., Ltd. sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)6.90
Return on Assets (ROA)3.26
Return on Invested Capital (ROIC)7.24
Return on Capital Employed (ROCE)5.01
Revenue Per Employee245.10M
Employee Count263.50
Inventory Turnover2.62

Taxes

KRW

Over the twelve months ended March 31, 2026, INTER-M Co., Ltd. recorded 46.31M in income tax expense. That works out to an effective tax rate of 1.62, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 2.85B, leaving 2.81B in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax46.31M
Effective Tax Rate1.62

Stock Price Statistics

KRW

As of the close on October 23, 2026, INTER-M Co., Ltd.'s stock has declined approximately 7.64% over the past 52 weeks. The 50-day moving average sits at 1,037.80, while the 200-day moving average is 1,030.55.

52-Week Price Change-7.64%
50-Day Moving Average1,037.80
200-Day Moving Average1,030.55

Income Statement

KRW

Over the twelve months ended March 31, 2026, INTER-M Co., Ltd. generated 64.58B in revenue and converted that into 2.81B in net income, yielding earnings per share of 139.87. EBITDA reached 5.44B, while operating income came in at 4.65B.

Revenue64.58B
Gross Profit21.39B
Operating Income4.65B
Pretax Income2.85B
Net Income2.81B
EBITDA5.44B
EBIT4.65B
Earnings Per Share (EPS)139.87

Balance Sheet

KRW

As of March 31, 2026, INTER-M Co., Ltd. holds 11.21B in cash and equivalents against 23.36B in total debt, resulting in a net debt position of 15.33B. Total book value stands at 41.86B, with working capital of 7.94B providing operational flexibility.

Cash & Cash Equivalents11.21B
Total Debt23.36B
Net Debt15.33B
Equity (Book Value)41.86B
Book Value Per Share2,104.12
Working Capital7.94B

Cash Flow

KRW

INTER-M Co., Ltd. produced 3.69B in operating cash flow over the twelve months ended March 31, 2026. After subtracting -1.05B in capital expenditures, free cash flow totaled 2.65B - equivalent to 131.82 per share.

Operating Cash Flow3.69B
Capital Expenditures-1.05B
Free Cash Flow2.65B
FCF Per Share131.82

Margins

Over the twelve months ended March 31, 2026, INTER-M Co., Ltd. posted a gross margin of 33.12, reflecting its pricing power and cost economics. The operating margin of 7.20 and net profit margin of 4.35 provide insight into operational efficiency.

Gross Margin33.12
Operating Margin7.20
Pretax Margin4.42
Profit Margin4.35
EBITDA Margin8.42

Dividends & Yields

These figures cover the twelve months ended March 31, 2026. Free cash flow yield stands at 12.53, showing how much cash the business generates relative to its market value - dividends covered by free cash flow are generally more durable than those funded by debt. Total shareholder yield reaches 9.82, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to INTER-M Co., Ltd. shareholders.

Shareholder Yield9.82
FCF Yield12.53

Stock Splits

INTER-M Co., Ltd.'s most recent stock split took place on September 20, 1999 with a 1:10 split ratio.

Last Split Date9/20/1999
Split Ratio1:10

Scores

As of March 31, 2026, INTER-M Co., Ltd. has an Altman Z-Score of 1.54, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score1.54