iCRAFT Co., Ltd.

iCRAFT Co., Ltd.

KKRX:052460
5,900.00
KRW
-470.00
(-7.38%)
773.25EPS
4.57P/E
42.80BMarket Cap

Total Valuation

KRW

As of March 31, 2026, iCRAFT Co., Ltd. carries a market capitalization of 42.80B, placing it among publicly traded companies globally. Its enterprise value stands at 31.37B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap42.80B
Enterprise Value31.37B

Share Statistics

As of March 31, 2026, iCRAFT Co., Ltd. has 12.16M shares outstanding.

Shares Outstanding12.16M

Valuation Ratios

As of March 31, 2026, iCRAFT Co., Ltd. trades at a trailing price-to-earnings ratio of 4.57. The price-to-sales ratio is 0.23, and the price-to-book ratio stands at 0.99.

PE Ratio4.57
PS Ratio0.23
PB Ratio0.99
P/TBV Ratio1.03
P/FCF Ratio3.05
P/OCF Ratio3.01

Enterprise Valuation

As of March 31, 2026, iCRAFT Co., Ltd. trades at an EV/EBITDA multiple of 3.84 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 0.17 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 4.38 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. iCRAFT Co., Ltd. trades at an EV/FCF ratio of 2.16, comparing the total takeover cost of the business to the cash it actually generates for all capital providers. These enterprise value multiples are built on an enterprise value of 31.37B versus a market cap of 42.80B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales0.17
EV / EBITDA3.84
EV / EBIT4.38
EV / FCF2.16

Financial Position

As of March 31, 2026, iCRAFT Co., Ltd. maintains a current ratio of 1.70, meaning it holds 1.7x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 29.40, indicating elevated leverage, while an interest coverage ratio of 11.69 demonstrates strong ability to service its debt obligations.

Current Ratio1.70
Quick Ratio0.62
Debt / Equity29.40
Debt / EBITDA1.57
Interest Coverage11.69

Financial Efficiency

KRW

Over the twelve months ended March 31, 2026, iCRAFT Co., Ltd. posted a return on equity (ROE) of 23.86, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 10.71 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 11.73, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 18.72, useful for judging operating efficiency across full business cycles. The company generates approximately 1.66B in revenue per employee across its workforce of 110.00, a quick read on workforce productivity versus industry peers. Inventory turnover of 6.07 indicates how many times iCRAFT Co., Ltd. sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)23.86
Return on Assets (ROA)11.73
Return on Invested Capital (ROIC)10.71
Return on Capital Employed (ROCE)18.72
Revenue Per Employee1.66B
Employee Count110.00
Inventory Turnover6.07

Taxes

KRW

Over the twelve months ended March 31, 2026, iCRAFT Co., Ltd. recorded 2.65B in income tax expense. That works out to an effective tax rate of 22.06, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 12.01B, leaving 9.31B in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax2.65B
Effective Tax Rate22.06

Stock Price Statistics

KRW

As of the close on October 23, 2026, iCRAFT Co., Ltd.'s stock has gained approximately 136.47% over the past 52 weeks. The 50-day moving average sits at 6,104.00, while the 200-day moving average is 4,077.85.

52-Week Price Change136.47%
50-Day Moving Average6,104.00
200-Day Moving Average4,077.85

Income Statement

KRW

Over the twelve months ended March 31, 2026, iCRAFT Co., Ltd. generated 182.45B in revenue and converted that into 9.31B in net income, yielding earnings per share of 773.25. EBITDA reached 8.17B, while operating income came in at 7.17B.

Revenue182.45B
Gross Profit25.05B
Operating Income7.17B
Pretax Income12.01B
Net Income9.31B
EBITDA8.17B
EBIT7.17B
Earnings Per Share (EPS)773.25

Balance Sheet

KRW

As of March 31, 2026, iCRAFT Co., Ltd. holds 24.51B in cash and equivalents against 12.82B in total debt, resulting in a net debt position of -15.18B. Total book value stands at 43.36B, with working capital of 27.75B providing operational flexibility.

Cash & Cash Equivalents24.51B
Total Debt12.82B
Net Debt-15.18B
Equity (Book Value)43.36B
Book Value Per Share3,566.01
Working Capital27.75B

Cash Flow

KRW

iCRAFT Co., Ltd. produced 14.14B in operating cash flow over the twelve months ended March 31, 2026. After subtracting -178.33M in capital expenditures, free cash flow totaled 13.97B - equivalent to 1,154.25 per share.

Operating Cash Flow14.14B
Capital Expenditures-178.33M
Free Cash Flow13.97B
FCF Per Share1,154.25

Margins

Over the twelve months ended March 31, 2026, iCRAFT Co., Ltd. posted a gross margin of 13.73, reflecting its pricing power and cost economics. The operating margin of 3.93 and net profit margin of 5.10 provide insight into operational efficiency.

Gross Margin13.73
Operating Margin3.93
Pretax Margin6.58
Profit Margin5.10
EBITDA Margin4.48

Dividends & Yields

KRW

Over the twelve months ended March 31, 2026, iCRAFT Co., Ltd. paid dividends of 100.48 per share. The dividend payout ratio of 12.94 indicates the proportion of earnings distributed to shareholders, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Free cash flow yield stands at 32.79, showing how much cash the business generates relative to its market value - dividends covered by free cash flow are generally more durable than those funded by debt. Total shareholder yield reaches 5.08, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to iCRAFT Co., Ltd. shareholders.

Dividend Per Share100.48
Payout Ratio12.94
Shareholder Yield5.08
FCF Yield32.79

Stock Splits

iCRAFT Co., Ltd.'s most recent stock split took place on October 29, 2018 with a 1:2 split ratio.

Last Split Date10/29/2018
Split Ratio1:2

Scores

As of March 31, 2026, iCRAFT Co., Ltd. has an Altman Z-Score of 4.00, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score4.00