NEORIGIN Co., Ltd.

NEORIGIN Co., Ltd.

KKRX:094860
1,676.00
KRW
-129.00
(-7.15%)
-86.21EPS
33.63BMarket Cap

Total Valuation

KRW

As of March 31, 2026, NEORIGIN Co., Ltd. carries a market capitalization of 33.63B, placing it among publicly traded companies globally. Its enterprise value stands at 39.31B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap33.63B
Enterprise Value39.31B

Share Statistics

As of March 31, 2026, NEORIGIN Co., Ltd. has 25.09M shares outstanding.

Shares Outstanding25.09M

Valuation Ratios

These figures are as of March 31, 2026. The price-to-sales ratio is 1.23, and the price-to-book ratio stands at 1.04.

PS Ratio1.23
PB Ratio1.04
P/TBV Ratio1.69
P/FCF Ratio-4.52
P/OCF Ratio-4.74

Enterprise Valuation

These figures are as of March 31, 2026. The EV/Sales ratio of 1.42 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. These enterprise value multiples are built on an enterprise value of 39.31B versus a market cap of 33.63B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales1.42

Financial Position

As of March 31, 2026, NEORIGIN Co., Ltd. maintains a current ratio of 1.46, meaning it holds 1.5x the short-term assets needed to cover near-term liabilities.

Current Ratio1.46
Quick Ratio0.15
Debt / Equity23.12
Debt / EBITDA-3.59

Financial Efficiency

KRW

Over the twelve months ended March 31, 2026, NEORIGIN Co., Ltd. posted a negative return on equity (ROE) of -22.46, meaning shareholder capital produced losses rather than profits. Return on assets (ROA) is negative at -15.53, reflecting losses generated across the asset base. The company generates approximately 1.85B in revenue per employee across its workforce of 15.00, a quick read on workforce productivity versus industry peers.

Return on Equity (ROE)-22.46
Return on Assets (ROA)-15.53
Revenue Per Employee1.85B
Employee Count15.00

Taxes

KRW

Over the twelve months ended March 31, 2026, NEORIGIN Co., Ltd. recorded 7.58M in income tax expense. The company reported a pretax loss of -2.22B and -6.98B in bottom-line net income, so the effective tax rate carries little signal until profitability returns.

Income Tax7.58M

Stock Price Statistics

KRW

As of the close on October 23, 2026, NEORIGIN Co., Ltd.'s stock has gained approximately 45.23% over the past 52 weeks. The 50-day moving average sits at 1,487.92, while the 200-day moving average is 1,374.43.

52-Week Price Change45.23%
50-Day Moving Average1,487.92
200-Day Moving Average1,374.43

Income Statement

KRW

Over the twelve months ended March 31, 2026, NEORIGIN Co., Ltd. generated 27.75B in revenue and converted that into -6.98B in net income, yielding earnings per share of -86.21. EBITDA reached -2.08B, while operating income came in at -5.22B.

Revenue27.75B
Gross Profit5.16B
Operating Income-5.22B
Pretax Income-2.22B
Net Income-6.98B
EBITDA-2.08B
EBIT-5.22B
Earnings Per Share (EPS)-86.21

Balance Sheet

KRW

As of March 31, 2026, NEORIGIN Co., Ltd. holds 1.84B in cash and equivalents against 7.46B in total debt, resulting in a net debt position of 5.80B. Total book value stands at 32.23B, with working capital of 5.51B providing operational flexibility.

Cash & Cash Equivalents1.84B
Total Debt7.46B
Net Debt5.80B
Equity (Book Value)32.23B
Book Value Per Share1,284.44
Working Capital5.51B

Cash Flow

KRW

NEORIGIN Co., Ltd. produced -7.21B in operating cash flow over the twelve months ended March 31, 2026. After subtracting -348.30M in capital expenditures, free cash flow totaled -7.55B - equivalent to -296.67 per share.

Operating Cash Flow-7.21B
Capital Expenditures-348.30M
Free Cash Flow-7.55B
FCF Per Share-296.67

Margins

Over the twelve months ended March 31, 2026, NEORIGIN Co., Ltd. posted a gross margin of 18.58, reflecting its pricing power and cost economics. The operating margin of -18.82 and net profit margin of -25.14 provide insight into operational efficiency.

Gross Margin18.58
Operating Margin-18.82
Pretax Margin-7.98
Profit Margin-25.14
EBITDA Margin-7.50

Dividends & Yields

These figures cover the twelve months ended March 31, 2026. Free cash flow yield is negative at -22.14: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield is negative at -20.29, meaning NEORIGIN Co., Ltd. raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Shareholder Yield-20.29
FCF Yield-22.14

Stock Splits

NEORIGIN Co., Ltd.'s most recent stock split took place on February 5, 2024 with a 5:1 split ratio.

Last Split Date2/5/2024
Split Ratio5:1

Scores

As of March 31, 2026, NEORIGIN Co., Ltd. has an Altman Z-Score of 2.15, near the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score2.15