Dynamic Design Co., LTD.

Dynamic Design Co., LTD.

KKRX:145210
2,240.00
KRW
-NaN
(-NaN%)
-1,553.46EPS
9.46BMarket Cap

Total Valuation

KRW

As of June 30, 2026, Dynamic Design Co., LTD. carries a market capitalization of 9.46B, placing it among publicly traded companies globally. Its enterprise value stands at 48.29B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap9.46B
Enterprise Value48.29B

Share Statistics

As of June 30, 2026, Dynamic Design Co., LTD. has 4.22M shares outstanding.

Shares Outstanding4.22M

Valuation Ratios

These figures are as of June 30, 2026. The price-to-sales ratio is 0.10, and the price-to-book ratio stands at 0.21.

PS Ratio0.10
PB Ratio0.21
P/TBV Ratio0.22
P/FCF Ratio-0.85
P/OCF Ratio4.24

Enterprise Valuation

As of June 30, 2026, Dynamic Design Co., LTD. trades at an EV/EBITDA multiple of 14.34 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 0.53 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 298.73 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. These enterprise value multiples are built on an enterprise value of 48.29B versus a market cap of 9.46B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales0.53
EV / EBITDA14.34
EV / EBIT298.73

Financial Position

As of June 30, 2026, Dynamic Design Co., LTD. maintains a current ratio of 1.11, meaning it holds 1.1x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 107.03, indicating elevated leverage, while an interest coverage ratio of 1.05 demonstrates limited ability to service its debt obligations.

Current Ratio1.11
Quick Ratio0.16
Debt / Equity107.03
Debt / EBITDA13.83
Interest Coverage1.05

Financial Efficiency

KRW

Over the twelve months ended June 30, 2026, Dynamic Design Co., LTD. posted a negative return on equity (ROE) of -13.75, meaning shareholder capital produced losses rather than profits. Return on assets (ROA) is negative at -5.63, reflecting losses generated across the asset base. The company generates approximately 252.23M in revenue per employee across its workforce of 361.25, a quick read on workforce productivity versus industry peers. Inventory turnover of 9.81 indicates how many times Dynamic Design Co., LTD. sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)-13.75
Return on Assets (ROA)-5.63
Revenue Per Employee252.23M
Employee Count361.25
Inventory Turnover9.81

Taxes

KRW

Over the twelve months ended June 30, 2026, Dynamic Design Co., LTD. recorded 530.74M in income tax expense. The company reported a pretax loss of -5.56B and -6.03B in bottom-line net income, so the effective tax rate carries little signal until profitability returns.

Income Tax530.74M

Stock Price Statistics

KRW

As of the close on July 23, 2026, Dynamic Design Co., LTD.'s stock has declined approximately 76.25% over the past 52 weeks. The 50-day moving average sits at 2,952.80, while the 200-day moving average is 6,757.20.

52-Week Price Change-76.25%
50-Day Moving Average2,952.80
200-Day Moving Average6,757.20

Income Statement

KRW

Over the twelve months ended June 30, 2026, Dynamic Design Co., LTD. generated 91.12B in revenue and converted that into -6.03B in net income, yielding earnings per share of -1,553.46. EBITDA reached 3.37B, while operating income came in at 1.05B.

Revenue91.12B
Gross Profit18.43B
Operating Income1.05B
Pretax Income-5.56B
Net Income-6.03B
EBITDA3.37B
EBIT161.64M
Earnings Per Share (EPS)-1,553.46

Balance Sheet

KRW

As of June 30, 2026, Dynamic Design Co., LTD. holds 7.12B in cash and equivalents against 46.57B in total debt, resulting in a net debt position of 40.04B. Total book value stands at 44.14B, with working capital of 4.61B providing operational flexibility.

Cash & Cash Equivalents7.12B
Total Debt46.57B
Net Debt40.04B
Equity (Book Value)44.14B
Book Value Per Share10,454.73
Working Capital4.61B

Cash Flow

KRW

Dynamic Design Co., LTD. produced 2.07B in operating cash flow over the twelve months ended June 30, 2026. After subtracting -12.39B in capital expenditures, free cash flow totaled -10.31B - equivalent to -2,630.72 per share.

Operating Cash Flow2.07B
Capital Expenditures-12.39B
Free Cash Flow-10.31B
FCF Per Share-2,630.72

Margins

Over the twelve months ended June 30, 2026, Dynamic Design Co., LTD. posted a gross margin of 20.23, reflecting its pricing power and cost economics. The operating margin of 1.15 and net profit margin of -6.61 provide insight into operational efficiency.

Gross Margin20.23
Operating Margin1.15
Pretax Margin-6.10
Profit Margin-6.61
EBITDA Margin3.69

Dividends & Yields

These figures cover the twelve months ended June 30, 2026. Free cash flow yield is negative at -117.44: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield is negative at -88.40, meaning Dynamic Design Co., LTD. raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Shareholder Yield-88.40
FCF Yield-117.44

Stock Splits

Dynamic Design Co., LTD.'s most recent stock split took place on July 20, 2026 with a 10:1 split ratio.

Last Split Date7/20/2026
Split Ratio10:1

Scores

As of June 30, 2026, Dynamic Design Co., LTD. has an Altman Z-Score of 0.68, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score0.68