TILON Co., Ltd.

TILON Co., Ltd.

KKRX:217880
936.00
KRW
-4.00
(-0.43%)
-448.79EPS
94.76BMarket Cap

Total Valuation

KRW

As of March 31, 2023, TILON Co., Ltd. carries a market capitalization of 94.76B, placing it among publicly traded companies globally. Its enterprise value stands at 113.02B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap94.76B
Enterprise Value113.02B

Share Statistics

As of March 31, 2023, TILON Co., Ltd. has 10.53M shares outstanding.

Shares Outstanding10.53M

Valuation Ratios

These figures are as of March 31, 2023. The price-to-sales ratio is 20.98, and the price-to-book ratio stands at 78.59.

PS Ratio20.98
PB Ratio78.59
P/TBV Ratio-195.38

Enterprise Valuation

These figures are as of March 31, 2023. The EV/Sales ratio of 18.77 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. These enterprise value multiples are built on an enterprise value of 113.02B versus a market cap of 94.76B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales18.77

Financial Position

As of March 31, 2023, TILON Co., Ltd. maintains a current ratio of 0.13, meaning it holds 0.1x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 1,376.71, indicating moderate leverage, while an interest coverage ratio of -2.47 demonstrates limited ability to service its debt obligations.

Current Ratio0.13
Quick Ratio0.04
Debt / Equity1,376.71
Debt / EBITDA-6.68
Interest Coverage-2.47

Financial Efficiency

KRW

These figures cover the twelve months ended March 31, 2023. The company generates approximately 92.62M in revenue per employee across its workforce of 65.00, a quick read on workforce productivity versus industry peers.

Revenue Per Employee92.62M
Employee Count65.00

Stock Price Statistics

KRW

As of the close on October 23, 2026, TILON Co., Ltd.'s stock has declined approximately 60.25% over the past 52 weeks. The 50-day moving average sits at 1,025.36, while the 200-day moving average is 1,329.33.

52-Week Price Change-60.25%
50-Day Moving Average1,025.36
200-Day Moving Average1,329.33

Income Statement

KRW

Over the twelve months ended March 31, 2023, TILON Co., Ltd. generated 6.02B in revenue and converted that into -6.30B in net income, yielding earnings per share of -448.79. EBITDA reached -2.84B, while operating income came in at -4.15B.

Revenue6.02B
Gross Profit4.23B
Operating Income-4.15B
Pretax Income-6.30B
Net Income-6.30B
EBITDA-2.84B
EBIT-4.15B
Earnings Per Share (EPS)-448.79

Balance Sheet

KRW

As of March 31, 2023, TILON Co., Ltd. holds 917.85M in cash and equivalents against 19.01B in total debt, resulting in a net debt position of 17.90B. Total book value stands at 1.21B, with working capital of -20.46B providing operational flexibility.

Cash & Cash Equivalents917.85M
Total Debt19.01B
Net Debt17.90B
Equity (Book Value)1.21B
Book Value Per Share114.46
Working Capital-20.46B

Cash Flow

KRW

These figures cover the twelve months ended March 31, 2023.

Capital Expenditures-1.61B

Margins

Over the twelve months ended March 31, 2023, TILON Co., Ltd. posted a gross margin of 70.31, reflecting its pricing power and cost economics. The operating margin of -69.01 and net profit margin of -104.65 provide insight into operational efficiency.

Gross Margin70.31
Operating Margin-69.01
Pretax Margin-104.65
Profit Margin-104.65
EBITDA Margin-47.25

Stock Splits

TILON Co., Ltd.'s most recent stock split took place on February 14, 2024 with a 1:2 split ratio.

Last Split Date2/14/2024
Split Ratio1:2

Scores

As of March 31, 2023, TILON Co., Ltd. has an Altman Z-Score of -1.29, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-1.29