UST Co., Ltd.

UST Co., Ltd.

KKRX:263770
1,492.00
KRW
-40.00
(-2.61%)
159.31EPS
9.70P/E
36.35BMarket Cap

Total Valuation

KRW

As of June 30, 2026, UST Co., Ltd. carries a market capitalization of 36.35B, placing it among publicly traded companies globally. Its enterprise value stands at 7.93B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap36.35B
Enterprise Value7.93B

Share Statistics

As of June 30, 2026, UST Co., Ltd. has 23.51M shares outstanding.

Shares Outstanding23.51M

Valuation Ratios

As of June 30, 2026, UST Co., Ltd. trades at a trailing price-to-earnings ratio of 9.70. The price-to-sales ratio is 0.57, and the price-to-book ratio stands at 0.43.

PE Ratio9.70
PS Ratio0.57
PB Ratio0.43
P/TBV Ratio0.43
P/FCF Ratio36.84
P/OCF Ratio9.03

Enterprise Valuation

As of June 30, 2026, UST Co., Ltd. trades at an EV/EBITDA multiple of 1.37 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 0.12 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 1.96 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. UST Co., Ltd. trades at an EV/FCF ratio of 7.92, comparing the total takeover cost of the business to the cash it actually generates for all capital providers. These enterprise value multiples are built on an enterprise value of 7.93B versus a market cap of 36.35B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales0.12
EV / EBITDA1.37
EV / EBIT1.96
EV / FCF7.92

Financial Position

As of June 30, 2026, UST Co., Ltd. maintains a current ratio of 7.32, meaning it holds 7.3x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 6.65, indicating elevated leverage, while an interest coverage ratio of 296.13 demonstrates strong ability to service its debt obligations.

Current Ratio7.32
Quick Ratio3.91
Debt / Equity6.65
Debt / EBITDA0.97
Interest Coverage296.13

Financial Efficiency

KRW

Over the twelve months ended June 30, 2026, UST Co., Ltd. posted a return on equity (ROE) of 4.52, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 3.62 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 4.07, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 4.24, useful for judging operating efficiency across full business cycles. The company generates approximately 794.89M in revenue per employee across its workforce of 80.75, a quick read on workforce productivity versus industry peers. Inventory turnover of 2.76 indicates how many times UST Co., Ltd. sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)4.52
Return on Assets (ROA)4.07
Return on Invested Capital (ROIC)3.62
Return on Capital Employed (ROCE)4.24
Revenue Per Employee794.89M
Employee Count80.75
Inventory Turnover2.76

Taxes

KRW

Over the twelve months ended June 30, 2026, UST Co., Ltd. recorded 945.35M in income tax expense. That works out to an effective tax rate of 20.17, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 4.69B, leaving 3.74B in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax945.35M
Effective Tax Rate20.17

Stock Price Statistics

KRW

As of the close on October 23, 2026, UST Co., Ltd.'s stock has declined approximately 25.96% over the past 52 weeks. The 50-day moving average sits at 1,632.34, while the 200-day moving average is 1,812.54.

52-Week Price Change-25.96%
50-Day Moving Average1,632.34
200-Day Moving Average1,812.54

Income Statement

KRW

Over the twelve months ended June 30, 2026, UST Co., Ltd. generated 64.19B in revenue and converted that into 3.74B in net income, yielding earnings per share of 159.31. EBITDA reached 5.77B, while operating income came in at 4.04B.

Revenue64.19B
Gross Profit7.78B
Operating Income4.04B
Pretax Income4.69B
Net Income3.74B
EBITDA5.77B
EBIT4.04B
Earnings Per Share (EPS)159.31

Balance Sheet

KRW

As of June 30, 2026, UST Co., Ltd. holds 34.01B in cash and equivalents against 5.58B in total debt, resulting in a net debt position of -17.59B. Total book value stands at 83.99B, with working capital of 54.95B providing operational flexibility.

Cash & Cash Equivalents34.01B
Total Debt5.58B
Net Debt-17.59B
Equity (Book Value)83.99B
Book Value Per Share3,571.92
Working Capital54.95B

Cash Flow

KRW

UST Co., Ltd. produced 4.02B in operating cash flow over the twelve months ended June 30, 2026. After subtracting -3.03B in capital expenditures, free cash flow totaled 985.66M - equivalent to 41.97 per share.

Operating Cash Flow4.02B
Capital Expenditures-3.03B
Free Cash Flow985.66M
FCF Per Share41.97

Margins

Over the twelve months ended June 30, 2026, UST Co., Ltd. posted a gross margin of 12.12, reflecting its pricing power and cost economics. The operating margin of 6.30 and net profit margin of 5.83 provide insight into operational efficiency.

Gross Margin12.12
Operating Margin6.30
Pretax Margin7.30
Profit Margin5.83
EBITDA Margin9.00

Dividends & Yields

Over the twelve months ended June 30, 2026, UST Co., Ltd. paid dividends of - - per share. The dividend payout ratio of - - indicates the proportion of earnings distributed to shareholders, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Free cash flow yield stands at 2.71, showing how much cash the business generates relative to its market value - dividends covered by free cash flow are generally more durable than those funded by debt. Total shareholder yield reaches 5.19, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to UST Co., Ltd. shareholders.

Shareholder Yield5.19
FCF Yield2.71

Scores

As of June 30, 2026, UST Co., Ltd. has an Altman Z-Score of 4.93, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score4.93