Maeil Dairies Co., Ltd.

Maeil Dairies Co., Ltd.

KKRX:267980
33,800.00
KRW
-100.00
(-0.29%)
9,099.93EPS
3.55P/E
235.64BMarket Cap
Nov 18Next Earn

Total Valuation

KRW

As of June 30, 2026, Maeil Dairies Co., Ltd. carries a market capitalization of 235.64B, placing it among publicly traded companies globally. Its enterprise value stands at 153.36B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap235.64B
Enterprise Value153.36B

Important Dates

Maeil Dairies Co., Ltd.'s next confirmed earnings release is scheduled for November 18, 2026.

Earnings Date11/18/2026

Share Statistics

As of June 30, 2026, Maeil Dairies Co., Ltd. has 7.32M shares outstanding.

Shares Outstanding7.32M

Valuation Ratios

As of June 30, 2026, Maeil Dairies Co., Ltd. trades at a trailing price-to-earnings ratio of 3.55. The price-to-sales ratio is 0.13, and the price-to-book ratio stands at 0.36.

PE Ratio3.55
PS Ratio0.13
PB Ratio0.36
P/TBV Ratio0.38
P/FCF Ratio2.79
P/OCF Ratio2.40

Enterprise Valuation

As of June 30, 2026, Maeil Dairies Co., Ltd. trades at an EV/EBITDA multiple of 1.24 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 0.08 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 2.08 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. Maeil Dairies Co., Ltd. trades at an EV/FCF ratio of 1.74, comparing the total takeover cost of the business to the cash it actually generates for all capital providers. These enterprise value multiples are built on an enterprise value of 153.36B versus a market cap of 235.64B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales0.08
EV / EBITDA1.24
EV / EBIT2.08
EV / FCF1.74

Financial Position

As of June 30, 2026, Maeil Dairies Co., Ltd. maintains a current ratio of 3.05, meaning it holds 3.0x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 18.54, indicating elevated leverage, while an interest coverage ratio of 25.60 demonstrates strong ability to service its debt obligations.

Current Ratio3.05
Quick Ratio0.93
Debt / Equity18.54
Debt / EBITDA0.99
Interest Coverage25.60

Financial Efficiency

KRW

Over the twelve months ended June 30, 2026, Maeil Dairies Co., Ltd. posted a return on equity (ROE) of 10.67, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 6.85 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 6.57, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 8.83, useful for judging operating efficiency across full business cycles. The company generates approximately 972.59M in revenue per employee across its workforce of 1,929.50, a quick read on workforce productivity versus industry peers. Inventory turnover of 6.07 indicates how many times Maeil Dairies Co., Ltd. sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)10.67
Return on Assets (ROA)6.57
Return on Invested Capital (ROIC)6.85
Return on Capital Employed (ROCE)8.83
Revenue Per Employee972.59M
Employee Count1,929.50
Inventory Turnover6.07

Taxes

KRW

Over the twelve months ended June 30, 2026, Maeil Dairies Co., Ltd. recorded 22.27B in income tax expense. That works out to an effective tax rate of 25.06, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 88.87B, leaving 66.39B in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax22.27B
Effective Tax Rate25.06

Stock Price Statistics

KRW

As of the close on October 23, 2026, Maeil Dairies Co., Ltd.'s stock has declined approximately 3.15% over the past 52 weeks. The 50-day moving average sits at 34,312.00, while the 200-day moving average is 34,941.75.

52-Week Price Change-3.15%
50-Day Moving Average34,312.00
200-Day Moving Average34,941.75

Income Statement

KRW

Over the twelve months ended June 30, 2026, Maeil Dairies Co., Ltd. generated 1.88T in revenue and converted that into 66.39B in net income, yielding earnings per share of 9,099.93. EBITDA reached 123.94B, while operating income came in at 73.82B.

Revenue1.88T
Gross Profit489.45B
Operating Income73.82B
Pretax Income88.87B
Net Income66.39B
EBITDA123.94B
EBIT73.82B
Earnings Per Share (EPS)9,099.93

Balance Sheet

KRW

As of June 30, 2026, Maeil Dairies Co., Ltd. holds 205.38B in cash and equivalents against 122.11B in total debt, resulting in a net debt position of -94.93B. Total book value stands at 657.56B, with working capital of 454.35B providing operational flexibility.

Cash & Cash Equivalents205.38B
Total Debt122.11B
Net Debt-94.93B
Equity (Book Value)657.56B
Book Value Per Share89,855.55
Working Capital454.35B

Cash Flow

KRW

Maeil Dairies Co., Ltd. produced 98.11B in operating cash flow over the twelve months ended June 30, 2026. After subtracting -13.64B in capital expenditures, free cash flow totaled 84.47B - equivalent to 11,542.91 per share.

Operating Cash Flow98.11B
Capital Expenditures-13.64B
Free Cash Flow84.47B
FCF Per Share11,542.91

Margins

Over the twelve months ended June 30, 2026, Maeil Dairies Co., Ltd. posted a gross margin of 26.08, reflecting its pricing power and cost economics. The operating margin of 3.93 and net profit margin of 3.54 provide insight into operational efficiency.

Gross Margin26.08
Operating Margin3.93
Pretax Margin4.74
Profit Margin3.54
EBITDA Margin6.60

Dividends & Yields

Over the twelve months ended June 30, 2026, Maeil Dairies Co., Ltd. paid dividends of - - per share. The dividend payout ratio of - - indicates the proportion of earnings distributed to shareholders, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Free cash flow yield stands at 35.85, showing how much cash the business generates relative to its market value - dividends covered by free cash flow are generally more durable than those funded by debt. Total shareholder yield reaches 49.79, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to Maeil Dairies Co., Ltd. shareholders.

Shareholder Yield49.79
FCF Yield35.85

Scores

As of June 30, 2026, Maeil Dairies Co., Ltd. has an Altman Z-Score of 3.71, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score3.71