GAIA CORPORATION CO. LTD

GAIA CORPORATION CO. LTD

KKRX:296520
300.00
KRW
+14.00
(+4.90%)
-846.89EPS
2.29BMarket Cap

Total Valuation

KRW

As of December 31, 2025, GAIA CORPORATION CO. LTD carries a market capitalization of 2.29B, placing it among publicly traded companies globally. Its enterprise value stands at 5.03B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap2.29B
Enterprise Value5.03B

Share Statistics

As of December 31, 2025, GAIA CORPORATION CO. LTD has 4.67M shares outstanding.

Shares Outstanding4.67M

Valuation Ratios

These figures are as of December 31, 2025. The price-to-sales ratio is 0.05, and the price-to-book ratio stands at 0.78.

PS Ratio0.05
PB Ratio0.78
P/TBV Ratio0.79
P/FCF Ratio-1.41
P/OCF Ratio-2.75

Enterprise Valuation

These figures are as of December 31, 2025. The EV/Sales ratio of 0.12 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. These enterprise value multiples are built on an enterprise value of 5.03B versus a market cap of 2.29B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales0.12

Financial Position

As of December 31, 2025, GAIA CORPORATION CO. LTD maintains a current ratio of 1.03, meaning it holds 1.0x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 95.16, indicating elevated leverage, while an interest coverage ratio of -7.36 demonstrates limited ability to service its debt obligations.

Current Ratio1.03
Quick Ratio0.01
Debt / Equity95.16
Debt / EBITDA-1.04
Interest Coverage-7.36

Financial Efficiency

KRW

Over the twelve months ended December 31, 2025, GAIA CORPORATION CO. LTD posted a negative return on equity (ROE) of -80.23, meaning shareholder capital produced losses rather than profits. Return on assets (ROA) is negative at -27.98, reflecting losses generated across the asset base. The company generates approximately 344.04M in revenue per employee across its workforce of 122.00, a quick read on workforce productivity versus industry peers. Inventory turnover of 4.51 indicates how many times GAIA CORPORATION CO. LTD sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)-80.23
Return on Assets (ROA)-27.98
Revenue Per Employee344.04M
Employee Count122.00
Inventory Turnover4.51

Stock Price Statistics

KRW

As of the close on October 23, 2026, GAIA CORPORATION CO. LTD's stock has declined approximately 67.78% over the past 52 weeks. The 50-day moving average sits at 624.18, while the 200-day moving average is 903.47.

52-Week Price Change-67.78%
50-Day Moving Average624.18
200-Day Moving Average903.47

Income Statement

KRW

Over the twelve months ended December 31, 2025, GAIA CORPORATION CO. LTD generated 41.97B in revenue and converted that into -3.95B in net income, yielding earnings per share of -846.89. EBITDA reached -2.70B, while operating income came in at -3.54B.

Revenue41.97B
Gross Profit14.60B
Operating Income-3.54B
Pretax Income-3.95B
Net Income-3.95B
EBITDA-2.70B
EBIT-3.54B
Earnings Per Share (EPS)-846.89

Balance Sheet

KRW

As of December 31, 2025, GAIA CORPORATION CO. LTD holds 65.96M in cash and equivalents against 2.81B in total debt, resulting in a net debt position of 2.21B. Total book value stands at 2.95B, with working capital of 253.39M providing operational flexibility.

Cash & Cash Equivalents65.96M
Total Debt2.81B
Net Debt2.21B
Equity (Book Value)2.95B
Book Value Per Share631.93
Working Capital253.39M

Cash Flow

KRW

GAIA CORPORATION CO. LTD produced -830.42M in operating cash flow over the twelve months ended December 31, 2025. After subtracting -788.19M in capital expenditures, free cash flow totaled -1.62B - equivalent to -346.82 per share.

Operating Cash Flow-830.42M
Capital Expenditures-788.19M
Free Cash Flow-1.62B
FCF Per Share-346.82

Margins

Over the twelve months ended December 31, 2025, GAIA CORPORATION CO. LTD posted a gross margin of 34.78, reflecting its pricing power and cost economics. The operating margin of -8.42 and net profit margin of -9.41 provide insight into operational efficiency.

Gross Margin34.78
Operating Margin-8.42
Pretax Margin-9.42
Profit Margin-9.41
EBITDA Margin-6.43

Dividends & Yields

These figures cover the twelve months ended December 31, 2025. Free cash flow yield is negative at -70.78: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield is negative at -25.04, meaning GAIA CORPORATION CO. LTD raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Shareholder Yield-25.04
FCF Yield-70.78

Scores

As of December 31, 2025, GAIA CORPORATION CO. LTD has an Altman Z-Score of 1.59, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score1.59