Epi Biotech Co., Ltd.

Epi Biotech Co., Ltd.

KKRX:446440
20,000.00
KRW
+1,000.00
(+5.26%)
-828.56EPS
34.60BMarket Cap

Total Valuation

KRW

As of December 31, 2025, Epi Biotech Co., Ltd. carries a market capitalization of 34.60B, placing it among publicly traded companies globally. Its enterprise value stands at 33.90B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap34.60B
Enterprise Value33.90B

Share Statistics

As of December 31, 2025, Epi Biotech Co., Ltd. has 2.31M shares outstanding.

Shares Outstanding2.31M

Valuation Ratios

These figures are as of December 31, 2025. The price-to-sales ratio is 17.93, and the price-to-book ratio stands at -2.91.

PS Ratio17.93
PB Ratio-2.91
P/TBV Ratio-2.86
P/FCF Ratio-45.22
P/OCF Ratio-52.16

Enterprise Valuation

These figures are as of December 31, 2025. The EV/Sales ratio of 17.58 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. These enterprise value multiples are built on an enterprise value of 33.90B versus a market cap of 34.60B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales17.58

Financial Position

As of December 31, 2025, Epi Biotech Co., Ltd. maintains a current ratio of 0.18, meaning it holds 0.2x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is -16.06, indicating conservative leverage, while an interest coverage ratio of -0.69 demonstrates limited ability to service its debt obligations.

Current Ratio0.18
Quick Ratio0.16
Debt / Equity-16.06
Debt / EBITDA-1.98
Interest Coverage-0.69

Financial Efficiency

KRW

These figures cover the twelve months ended December 31, 2025. Return on assets (ROA) is negative at -42.85, reflecting losses generated across the asset base. The company generates approximately 83.86M in revenue per employee across its workforce of 23.00, a quick read on workforce productivity versus industry peers. Inventory turnover of 12.46 indicates how many times Epi Biotech Co., Ltd. sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Assets (ROA)-42.85
Revenue Per Employee83.86M
Employee Count23.00
Inventory Turnover12.46

Stock Price Statistics

KRW

As of the close on October 23, 2026, Epi Biotech Co., Ltd.'s stock has gained approximately 22.70% over the past 52 weeks. The 50-day moving average sits at 15,156.80, while the 200-day moving average is 14,587.10.

52-Week Price Change22.70%
50-Day Moving Average15,156.80
200-Day Moving Average14,587.10

Income Statement

KRW

Over the twelve months ended December 31, 2025, Epi Biotech Co., Ltd. generated 1.93B in revenue and converted that into -1.91B in net income, yielding earnings per share of -828.56. EBITDA reached -967.06M, while operating income came in at -1.49B.

Revenue1.93B
Gross Profit1.68B
Operating Income-1.49B
Pretax Income-1.91B
Net Income-1.91B
EBITDA-967.06M
EBIT-1.49B
Earnings Per Share (EPS)-828.56

Balance Sheet

KRW

As of December 31, 2025, Epi Biotech Co., Ltd. holds 2.62B in cash and equivalents against 1.91B in total debt, resulting in a net debt position of -686.90M. Total book value stands at -11.90B, with working capital of -13.62B providing operational flexibility.

Cash & Cash Equivalents2.62B
Total Debt1.91B
Net Debt-686.90M
Equity (Book Value)-11.90B
Book Value Per Share-5,160.17
Working Capital-13.62B

Cash Flow

KRW

Epi Biotech Co., Ltd. produced -662.88M in operating cash flow over the twelve months ended December 31, 2025. After subtracting -101.68M in capital expenditures, free cash flow totaled -764.57M - equivalent to -331.72 per share.

Operating Cash Flow-662.88M
Capital Expenditures-101.68M
Free Cash Flow-764.57M
FCF Per Share-331.72

Margins

Over the twelve months ended December 31, 2025, Epi Biotech Co., Ltd. posted a gross margin of 87.26, reflecting its pricing power and cost economics. The operating margin of -77.07 and net profit margin of -99.01 provide insight into operational efficiency.

Gross Margin87.26
Operating Margin-77.07
Pretax Margin-99.01
Profit Margin-99.01
EBITDA Margin-50.14

Dividends & Yields

These figures cover the twelve months ended December 31, 2025. Free cash flow yield is negative at -2.21: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield is negative at -7.61, meaning Epi Biotech Co., Ltd. raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Shareholder Yield-7.61
FCF Yield-2.21

Scores

As of December 31, 2025, Epi Biotech Co., Ltd. has an Altman Z-Score of -7.89, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-7.89