1. India Stocks

  2. •

    Industrials

  3. •

    Industrial - Machinery
KSB Limited

KSB Limited

KSB.NS
KSB LimitedIN flagNational Stock Exchange of India
926.50
INR
-8.20
- -
161.25BMarket Cap
KSB Limited
KSB.NS
(National Stock Exchange of India)

Recent

price

926.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
35.06
42.93
40.88
41.75
45.65
46.85
46.86
53.91
61.91
73.71
68.85
85.1
103.9
128.23
144.8
153.97
155.05
Revenue per Share
3.36
2.81
3.65
3.84
3.93
3.95
3.94
4.07
4.11
5.79
5.39
8.58
10.5
11.99
14.22
15.54
14.85
Basic EPS, GAAP
0.7
-3.14
4.17
4.58
-0.27
4.32
-1.24
-6.16
2.01
8.24
6.99
1.39
-3.95
2.77
4.98
-0.05
- -
Free Cash Flow per Basic Share
1.25
1
0.8
1.1
0.9
1.1
1.1
1.09
1.21
1.2
1.6
1.7
2.5
3
3.5
4
- -
Dividend per Share
1
19.3
21.33
23.53
25.76
29.27
31.67
34.56
37.28
41.35
44.91
51.82
59.42
68.55
79.09
90.2
- -
Book Value per Share
22.61
24.4
26.75
29.31
31.95
35.48
37.8
40.71
43.43
47.52
51.09
58
65.58
73.52
84.13
95.19
- -
Tangible Book Value per Share
174
174
174
174
174
174
174
174
174
174
174
174
174
174
174
174
174
Basic Weighted Avg Shares
6,102
7,472
7,114
7,265
7,944
8,154
8,155
9,382
10,775
12,829
11,982
14,811
18,083
22,317
25,201
26,796
27,016
Sales/Revenue/Turnover
11.98
7.25
10.15
10.43
9.99
10.5
9.87
9.58
9.01
8.45
10.76
11.29
11.23
10.94
11.24
12.16
11.02
Operating Margin (%)
207
219
235
265
276
278
294
309
397
457
418
435
453
497
543
583
589
Depreciation Expense
584
489
636
668
684
687
685
709
716
1,007
938
1,494
1,827
2,087
2,475
2,705
2,587
Net Income, GAAP
32
33.53
29.62
33.25
34.44
36.19
33.17
34.32
34.47
28.3
40.25
25.68
25.49
25.55
25.15
24.96
24.97
Effective Tax Rate (%)
9.57
6.55
8.94
9.19
8.61
8.43
8.4
7.56
6.65
7.85
7.83
10.09
10.11
9.35
9.82
10.09
9.58
Profit Margin (%)
2,092
1,995
2,108
2,388
2,779
3,351
3,308
3,062
3,507
4,224
4,879
5,754
6,387
7,496
9,025
10,504
- -
Working Capital
137
- -
- -
- -
- -
- -
- -
- -
- -
- -
9
20
20
21
22
37
- -
LT Debt
3,935
4,261
4,674
5,118
5,572
6,184
6,602
7,104
7,578
8,287
8,906
10,108
11,431
13,019
14,854
16,787
- -
Total Equity
12.91
8.08
10.59
10.34
9.7
9.35
8.71
8.96
8.57
9.19
8.28
12.52
14
14.84
15.14
15.36
- -
Return on Invested Capital (%)
209.61
23.61
17.13
17.15
15.78
14.17
13.18
12.49
11.34
14.2
11.81
17.52
19.29
19.05
19.37
18.46
687.97
Return on Capital (%)
335.5
27.71
17.99
17.11
15.96
14.35
12.92
12.3
11.45
14.72
12.49
17.75
18.88
18.74
19.26
18.36
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
15
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
37
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
174
- -
Market Capitalization
142,961
131,356
138,847

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
- -
20,749
- -
Cash, Cash Equivalents & STI
- -
2,731
- -
Accounts Receivable, Net
- -
8,692
- -
Inventories
- -
7,861
- -
Total Current Liabilities
- -
10,245
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
15
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.54%
13.52%
13.02%
Free Cash Flow
-22.33%
-130.96%
-101.08%
Net Income, GAAP
16.16%
24.74%
9.3%
Sales/Revenue/Turnover
13.07%
17.67%
6.33%
Total Cash Common Dividend
- -
20.85%
14.29%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,442
6,460
6,165
7,264
25,201
2025
5,954
6,667
6,496
7,840
26,796
2026
6,013
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.56
3.91
3.55
4.2
14.22
2025
2.97
4.04
3.88
4.65
15.54
2026
2.28
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
3.5
2025
- -
- -
- -
- -
4
2026
- -
- -
- -
- -
- -
Similar Companies
Nabtesco Corporation (6268.T)
All Ring Tech Co., Ltd. (6187.TWO)
Trane Technologies plc (TT)
Wonik Pne Co., Ltd. (217820.KQ)
Nanfang Ventilator Co., Ltd. (300004.SZ)
PJSC Rollman Group (RLMN.ME)
Business
KSB Limited manufactures and sells power-driven pumps and industrial valves in India and internationally. The company operates through Pumps and Valves segments; the Pumps segment produces industrial pumps, submersible pumps, effluent treatment pumps, submersible motor pumps, monoblock pumps, high-pressure multistage pumps, centrifugal end suction pumps and related spares and services; the Valves segment manufactures industrial gate, globe and check valves and provides related spares and services. Products serve wastewater and water technology, chemicals and petrochemicals production, building services, energy including nuclear and conventional power, mining, dredge, oil and gas, decarbonization, hydrogen production, solar applications and general industries. Founded in 1960 and headquartered in Pune, Maharashtra, KSB Limited maintains manufacturing facilities across six locations in India with a presence in domestic and export markets including the United States. A subsidiary of Germany's KSB SE & Co. KGaA, the company changed its name from KSB Pumps Limited in June 2018 and acquired technology from Bharat Pumps and Compressors Ltd in 2023 to expand its pump offerings for oil and gas, refineries and nuclear power. Recent developments include a 53.6 crore rupee export order for a U.S. energy project in 2025, a 34.4 crore rupee solar pumps order under a state initiative, specialized pumps for India's largest carbon fibre project and advanced solutions for mining and power projects in Rajasthan, alongside an ambitious growth strategy emphasizing standard business, SupremeServ, solar pumps, valves and energy segments.