1. Thailand Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Development
Villa Kunalai Public Company Limited

Villa Kunalai Public Company Limited

KUN.BK
Villa Kunalai Public Company LimitedTH flagStock Exchange of Thailand
0.66
THB
+0.01
- -
540.79MMarket Cap
Villa Kunalai Public Company Limited
KUN.BK
(Stock Exchange of Thailand)

Recent

price

0.66

P/E

ratio

- -

div

yld

- -

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
0.83
1.19
1.12
1.38
1.4
0.97
0.85
0.63
0.66
Revenue per Share
- -
0.02
0.1
0.12
0.22
0.15
0.07
0.04
- -
0.01
Basic EPS, GAAP
- -
0.01
-0.04
0.11
-0.68
-0.22
-1.1
-0.06
0.01
0.09
Free Cash Flow per Basic Share
- -
0.06
0.09
0.04
0.07
0.12
0.06
- -
0.01
- -
Dividend per Share
- -
0.49
0.62
0.54
0.67
0.69
0.71
0.74
0.7
0.7
Book Value per Share
- -
0.54
0.84
0.71
0.87
0.9
1.04
1.1
1.04
1.04
Tangible Book Value per Share
- -
537
545
716
716
714
751
781
819
819
Basic Weighted Avg Shares
- -
446
649
800
992
1,002
728
663
514
540
Sales/Revenue/Turnover
- -
4.09
10.88
12.67
19.22
13.47
8.07
6.03
4.06
4.9
Operating Margin (%)
- -
6
8
7
8
7
6
6
6
6
Depreciation Expense
- -
11
56
85
156
106
51
30
4
10
Net Income, GAAP
- -
25.38
20.21
19.59
20.22
20.21
20.31
20.56
29.4
11.61
Effective Tax Rate (%)
- -
2.53
8.67
10.59
15.71
10.63
6.96
4.48
0.7
1.82
Profit Margin (%)
-31
-4
404
430
855
1,256
1,513
1,132
1,170
1,281
Working Capital
37
- -
120
130
524
883
1,025
759
842
904
LT Debt
314
295
459
513
623
641
779
858
853
851
Total Equity
- -
2.03
7.66
9.71
12.46
6.06
2.01
1.18
0.54
0.84
Return on Invested Capital (%)
- -
2.14
8.84
11.92
14.5
6.78
2.52
1.46
0.67
1.03
Return on Capital (%)
- -
4.17
18.77
23.26
35.76
21.77
9.87
5.35
0.63
1.72
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1,059
1,049
1,028
LT Borrowings
805
842
904
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
819
819
819
Market Capitalization
705
680
565

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
2,333
2,297
2,389
Cash, Cash Equivalents & STI
62
42
98
Accounts Receivable, Net
- -
1
- -
Inventories
2,259
2,244
2,279
Total Current Liabilities
1,159
1,127
1,109
Payables & Accruals
80
71
70
ST Debt
1,059
1,049
1,028
Deferred Revenue
20
6
11

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
11.1%
-0.56%
Free Cash Flow
- -
-119.57%
-125.35%
Net Income, GAAP
- -
-25.85%
-87.86%
Sales/Revenue/Turnover
- -
-6.74%
-22.48%
Total Cash Common Dividend
- -
- -
-83.17%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
150
143
184
187
663
2025
80
196
130
107
514
2026
106
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.01
0.01
- -
0.04
2025
-0.01
0.03
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
0.01
2026
- -
- -
- -
- -
- -
Similar Companies
Token Communities Ltd. (TKCM)
China Evergrande Group (3333.HK)
PT Pantai Indah Kapuk Dua Tbk (PANI.JK)
Zhongtian Financial Group Company Limited (000540.SZ)
Poly Developments and Holdings Group Co., Ltd. (600048.SS)
Poly Property Group Co., Limited (0119.HK)
Business
Villa Kunalai Public Company Limited Villa Kunalai Public Company Limited engages in property development for sale in Thailand, focusing on residential and mixed-use projects in the Bang Bua Thong area of Nonthaburi province. The company develops single houses, twin houses, townhomes and commercial buildings under brands including Kunalai Parco Bang Bua Thong, Kunalai Daisy Bang Bua Thong, Kunalai Begins 2 Bang Bua Thong, Kunalai Purra Bang Bua Thong and Kunalai Courtyard Phase 2 Bang Bua Thong, which combines living spaces with commercial areas up to 200 square meters; its subsidiary, Villa Vanich Company Limited, supports real estate development activities. Villa Kunalai targets middle-income homebuyers seeking quality family-oriented housing with functional designs that foster relationships, operating primarily in greater Bangkok suburbs through projects emphasizing modern aesthetics and livability. Founded in 2007 and listed on the Stock Exchange of Thailand in December 2019, the company maintains headquarters at 819 Moo 7, Pimonrat, Bang Bua Thong, Nonthaburi 11110, with CEO Praweerat Dheva-aksorn overseeing operations alongside a lean team of 36 employees. Recent financials reflect trailing twelve-month revenue of THB647.19 million and net income of THB36.96 million as of late 2024, with quarterly earnings growth of 3% year-over-year and a dividend ex-date in May 2025; the firm executed a 26:25 stock split in May 2025 to enhance liquidity. No major acquisitions, partnerships or new project launches surface in the past 1-2 years, though ongoing project phases like Kunalai Courtyard Phase 2 sustain its pipeline amid a high long-term debt profile and modest revenue growth of 7% in the latest quarter.