1. Thailand Stocks

  2. •

    Financial Services

  3. •

    Insurance - Diversified
KWI Public Company Limited

KWI Public Company Limited

KWI.BK
KWI Public Company LimitedTH flagStock Exchange of Thailand
0.04
THB
- -
- -
116.06MMarket Cap
KWI Public Company Limited
KWI.BK
(Stock Exchange of Thailand)

Recent

price

0.04

P/E

ratio

- -

div

yld

- -

ROIC.AI

2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
TTM
FRC
1.39
0.67
0.9
0.69
0.61
0.66
1.55
1.39
1.48
0.54
0.15
0.07
0.18
0.42
0.46
0.6
1.21
Revenue per Share
-0.25
-0.28
-0.47
-0.51
-0.31
-0.63
-0.25
-0.3
0.27
0.09
0.03
-0.29
-0.27
-0.42
-0.23
-0.25
-0.41
Basic EPS, GAAP
0.43
-0.06
0.26
0.02
-0.22
-0.78
0.09
-0.28
0.25
-1.01
-0.51
-0.38
-1.05
0.42
-0.19
-0.01
0.01
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
5.83
5.55
5.08
4.51
5.24
4.61
4.32
4.05
4.31
10.77
9.75
8.89
8.62
8.21
1.66
1.32
0.73
Book Value per Share
2.54
2.24
1.7
1.1
1.73
0.97
0.66
0.27
0.93
2.87
2.19
1.71
1.41
0.72
0.91
0.6
0.24
Tangible Book Value per Share
222
222
222
222
222
222
224
222
222
749
1,241
1,317
1,317
1,317
1,913
2,044
2,044
Basic Weighted Avg Shares
309
150
200
153
136
147
346
307
328
406
183
88
236
558
885
1,225
2,482
Sales/Revenue/Turnover
-9.73
-23.56
-39.52
-24.51
-42.15
-69.82
-9.98
-13.96
-6.58
-14
-170.92
-402.35
-116.27
-86.14
-39.98
-37.18
-32.43
Operating Margin (%)
14
14
14
13
3
2
2
2
2
6
15
30
51
52
73
69
70
Depreciation Expense
-55
-63
-104
-114
-68
-140
-55
-67
61
70
35
-379
-351
-553
-444
-504
-833
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
27.2
40.56
62.33
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-17.68
-42.21
-52.1
-74.21
-50.31
-95.43
-16.03
-21.89
18.5
17.16
19.3
-432.14
-148.95
-99.09
-50.15
-41.18
-33.56
Profit Margin (%)
599
1,238
1,186
346
384
295
192
114
-18
954
1,247
117
-752
-921
-376
-2,237
-2,716
Working Capital
182
855
881
157
329
349
344
363
835
1,032
2,161
1,671
2,026
1,928
1,794
1,796
2,124
LT Debt
565
498
378
245
385
217
148
60
207
2,153
3,059
2,666
2,299
1,715
2,371
1,802
1,088
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
-0.83
-1.02
-2.14
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
1.25
1.65
0.21
- -
- -
- -
- -
- -
- -
Return on Capital (%)
-4.13
-5
-8.86
-10.69
-6.31
-12.86
-5.58
-7.22
6.55
1.54
0.35
-3.18
-3.05
-4.99
-6.34
-17.16
-38.78
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'24
Sep'24
ST Debt
2,351
2,106
1,930
LT Borrowings
1,627
1,825
2,029
LT Finance Leases
101
98
95
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,044
2,044
2,044
Market Capitalization
1,186
961
1,124

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'24
Sep'24
Total Current Assets
2,512
1,898
1,514
Cash, Cash Equivalents & STI
731
789
561
Accounts Receivable, Net
273
281
152
Inventories
813
- -
- -
Total Current Liabilities
5,168
4,676
4,230
Payables & Accruals
928
1,030
895
ST Debt
2,351
2,106
1,930
Deferred Revenue
1,248
1,428
1,298

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
109.5%
-7.55%
-23.98%
Free Cash Flow
-241.37%
-48.58%
-95.42%
Net Income, GAAP
-139.46%
-226.05%
13.6%
Sales/Revenue/Turnover
45.01%
70.13%
38.35%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
141
179
275
291
885
2023
227
218
346
434
1,225
2024
320
1,306
422
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
0.05
0.03
-0.08
- -
-0.23
2023
-0.13
-0.03
-0.02
- -
-0.25
2024
-0.16
-0.12
-0.06
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
Similar Companies
American National Group, Inc. (ANAT)
Enstar Group Limited (ESGOF)
iA Financial Corporation Inc. (IAF-PI.TO)
Rosgosstrakh Insurance Company (Public Joint Stock Company) (RGSS.ME)
Aspen Insurance Holdings Limited (AHL-PE)
Allianz SE (ALIZY)
Business
KWI Public Company Limited, a subsidiary of Tommo (Thailand) Company Limited, operates as a diversified financial services provider primarily in Thailand, focusing on life insurance, general insurance, asset management, and real estate development; headquartered in Bangkok, it was founded in 1983 as King Wai Group (Thailand) Public Company Limited and changed its name to KWI Public Company Limited in December 2021. The company offers comprehensive life insurance products including health, critical illness, endowment policies, and investment-linked plans; general insurance encompassing commercial motor, business secure, commercial property, construction and engineering, general liability, group personal accident, marine, miscellaneous, professional liability, as well as consumer lines such as home, personal motor, pleasure craft, and travel insurance; asset management services comprising mutual fund management, private fund management, provident fund management, and investment advisory; and real estate activities involving the development of residential housing and condominium projects alongside rental and other services for office spaces. KWI serves individual and corporate clients through a customer-centric ecosystem leveraging strong agency, broker relationships, and direct services with responsive claims management; it maintains operations anchored in Southeast Asia, particularly Thailand, targeting sectors like healthcare, transportation, and real estate. Recent developments include its strategic positioning amid stock suspension on the Stock Exchange of Thailand as of October 2025, reflecting ongoing efforts to sustain its integrated business model following the 2018 acquisition of QBE Insurance (Thailand) and subsequent rebranding initiatives.