Lagercrantz Group AB (publ)

Lagercrantz Group AB (publ)

LAGR-B.ST
Lagercrantz Group AB (publ)SE flagStockholm Stock Exchange
235.20
SEK
-7.00
- -
46.19BMarket Cap
Lagercrantz Group AB (publ)
LAGR-B.ST
(Stockholm Stock Exchange)

Recent

price

235.20

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
10.23
11.31
11.53
12.55
14.01
15.01
15.19
16.75
19.31
20.58
20.12
26.93
35.62
39.47
45.57
51.47
46.63
Revenue per Share
0.51
0.63
0.79
0.87
1
1.18
1.34
1.4
1.68
1.8
1.91
2.81
3.73
4.26
4.95
5.82
5.15
Basic EPS, GAAP
0.5
0.77
0.73
0.91
1.13
0.9
1.57
1.09
1.88
2.02
3.4
2.31
4.38
5.84
5.6
7.29
6.67
Free Cash Flow per Basic Share
0.17
0.25
0.31
0.36
0.44
0.5
0.58
0.67
0.67
0.88
0.69
1.05
1.3
1.6
1.9
2.2
1.9
Dividend per Share
1.11
1.46
1.96
2.41
2.89
3.54
4.24
4.81
5.79
6.68
7.86
9.43
12.56
14.47
16.99
- -
- -
Book Value per Share
0.2
0.33
-0.22
-0.37
-0.32
-1.35
-1.38
-3.22
-2.65
-2.91
-2.65
-4.24
-4.69
-8.18
-11.01
-12.8
-11.33
Tangible Book Value per Share
198
200
202
203
203
204
204
204
204
203
203
204
203
206
206
206
206
Basic Weighted Avg Shares
2,029
2,265
2,328
2,546
2,846
3,057
3,096
3,410
3,932
4,180
4,091
5,482
7,246
8,129
9,389
10,609
9,610
Sales/Revenue/Turnover
7.24
8.08
9.15
9.51
9.45
10.14
11.43
9.97
11.16
10.91
13
13.95
14.49
15.16
15.33
15.97
15.43
Operating Margin (%)
29
35
39
44
51
77
91
108
125
234
245
313
389
448
528
- -
- -
Depreciation Expense
102
126
159
177
203
241
274
286
342
366
388
572
758
877
1,019
1,200
1,061
Net Income, GAAP
25.55
26.32
20.5
23.04
23.4
21.5
21.94
20.11
20.65
20.43
22.71
22.81
21.69
21.42
21.49
21.21
20.76
Effective Tax Rate (%)
5.03
5.56
6.83
6.95
7.13
7.88
8.85
8.39
8.7
8.76
9.48
10.43
10.46
10.79
10.85
11.31
11.04
Profit Margin (%)
124
93
-31
-13
-49
39
141
-326
370
12
26
562
1,030
1,033
985
1,157
1,407
Working Capital
75
- -
4
53
4
311
415
311
901
797
858
1,799
2,474
2,599
3,363
3,873
3,880
LT Debt
545
620
699
805
917
1,032
1,197
1,303
1,508
1,684
1,855
2,228
3,009
3,468
3,837
4,436
4,070
Total Equity
16.46
16.48
18.47
17.25
16.62
16.2
15.33
12.23
13.58
12.6
12.74
15.13
15.97
15.17
15.04
15.66
15.09
Return on Invested Capital (%)
35.33
29.09
29.68
25.01
23.84
21.57
19.6
16.06
16.25
15.48
14.26
16.79
17.63
17.32
16.93
19.87
26.8
Return on Capital (%)
56.51
49.12
46.22
40.09
37.77
36.88
34.57
31
31.7
28.86
26.25
32.53
33.88
31.68
31.44
68.55
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
848
672
688
LT Borrowings
3,017
2,999
3,880
LT Finance Leases
- -
364
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
206
206
206
Market Capitalization
42,770
42,529
46,904

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
3,594
3,794
4,250
Cash, Cash Equivalents & STI
427
456
631
Accounts Receivable, Net
1,420
1,356
1,593
Inventories
1,363
1,426
1,629
Total Current Liabilities
3,258
2,809
2,843
Payables & Accruals
- -
- -
- -
ST Debt
848
672
688
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
15.91%
19.33%
15.61%
Free Cash Flow
30.97%
23.68%
30.27%
Net Income, GAAP
18.03%
25.92%
17.76%
Sales/Revenue/Turnover
13.78%
21.37%
12.99%
Total Cash Common Dividend
17.61%
27.11%
15.56%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,045
1,871
2,054
2,159
8,129
2025
2,253
2,172
2,462
2,503
9,389
2026
2,473
2,854
2,825
- -
10,609

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.01
0.99
1.09
1.17
4.26
2025
1.08
1.09
1.3
1.49
4.95
2026
1.28
1.52
1.77
- -
5.82

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
1.6
- -
-0.19
1.6
2025
- -
1.9
- -
- -
1.9
2026
- -
- -
- -
- -
2.2
Business
Lagercrantz Group AB (publ) is a Sweden-based technology group that creates value internationally by acquiring and developing niche technology companies offering proprietary products and solutions from leading suppliers; the group operates through four divisions--Communications, Industry, Other and Niche Products--providing products, systems and services including digital image transmission, technical security and access control, software solutions, electrical and mechanical components, electrification systems, automation, measuring equipment, and precision components for sectors such as automotive, energy, medical technology, infrastructure, defense and process industries. Founded in 1906 and headquartered in Stockholm, Lagercrantz conducts business primarily in Europe with global reach, serving industrial manufacturers, construction firms, safety organizations and other B2B customers through value-adding services, partnerships and producer product development access. In the last two years, the company has pursued aggressive expansion via acquisitions, including eleven deals since July 2024 with combined annual revenues of MSEK 1,382 (15% of net revenue), such as Epoke A/S and Orax in June 2025, MT Miljøteknik ApS, and 85% of I Holland Limited (a UK premium tablet manufacturer); these contributed to 16% year-over-year revenue growth in Q2 FY2024/25 and a strong Q1 2025/26 start with 10% net revenue increase and 12% operating profit rise.