1. Thailand Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Development
Lalin Property Public Company Limited

Lalin Property Public Company Limited

LALIN.BK
Lalin Property Public Company LimitedTH flagStock Exchange of Thailand
4.34
THB
+0.02
- -
4.01BMarket Cap
Lalin Property Public Company Limited
LALIN.BK
(Stock Exchange of Thailand)

Recent

price

4.34

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1.83
2.01
1.88
2.53
2.56
2.25
3.28
3.88
4.41
5
6.21
7.11
6.72
5.16
3.97
3.28
3.16
Revenue per Share
0.35
0.32
0.29
0.45
0.47
0.38
0.61
0.74
0.84
0.96
1.44
1.5
1.37
0.9
0.64
0.5
0.48
Basic EPS, GAAP
-0.06
-0.09
0.31
0.23
0.32
0.27
0.47
0.92
1.36
-0.06
1.49
1.18
-0.12
-1.91
-0.55
0.21
0.19
Free Cash Flow per Basic Share
0.16
0.16
0.14
0.22
0.23
0.2
0.26
0.15
0.33
0.35
0.46
- -
0.64
0.6
0.41
0.31
0.31
Dividend per Share
3.47
3.61
3.8
4.02
4.24
4.42
5.3
5.33
5.84
6.46
7.42
8.25
8.97
9.25
9.48
9.67
9.75
Book Value per Share
4.11
4.25
4.44
4.67
4.88
5.06
6.02
5.97
6.48
7.1
8.08
8.93
9.66
9.96
10.19
10.39
10.47
Tangible Book Value per Share
925
925
916
920
925
926
825
925
925
925
925
925
925
925
925
925
925
Basic Weighted Avg Shares
1,693
1,861
1,720
2,323
2,366
2,084
2,707
3,589
4,082
4,623
5,749
6,573
6,220
4,773
3,672
3,038
2,919
Sales/Revenue/Turnover
26.59
23.93
22.57
24.26
24.18
21.62
23.43
24.24
24.38
24.74
26.6
26.63
25.76
22.16
20.76
20.09
20.01
Operating Margin (%)
12
13
14
16
37
43
48
57
61
51
51
48
42
46
47
44
43
Depreciation Expense
327
293
270
418
433
355
500
681
777
892
1,333
1,389
1,271
834
588
462
443
Net Income, GAAP
26.81
31.09
23.79
20.4
20.2
20.7
20.14
20.2
20.08
20.55
20.1
20.02
20.07
20.06
20.09
20.05
20.04
Effective Tax Rate (%)
19.29
15.77
15.68
18.01
18.3
17.04
18.48
18.97
19.04
19.28
23.19
21.14
20.44
17.48
16.01
15.22
15.16
Profit Margin (%)
3,618
3,964
4,505
5,359
4,611
5,381
5,709
6,144
6,886
7,454
7,363
7,696
7,921
9,289
9,478
10,012
9,637
Working Capital
514
553
1,298
1,927
1,128
1,608
1,758
1,739
2,437
1,997
2,022
2,147
1,649
2,930
2,946
3,200
2,800
LT Debt
3,799
3,935
4,073
4,294
4,513
4,683
4,968
5,524
5,996
6,564
7,472
8,256
8,935
9,210
9,426
9,612
9,685
Total Equity
7.75
6.74
5.82
7.67
7.05
5.39
6.85
8.17
8.79
9.38
11.62
12.43
10.88
6.43
4.09
3.12
2.96
Return on Invested Capital (%)
9.28
7.96
6.66
8.6
7.8
6.09
7.5
8.86
9.49
10.09
13.74
13.34
11.64
6.82
4.3
3.26
3.11
Return on Capital (%)
10.31
8.96
7.9
11.65
11.36
8.87
11.82
14.63
15.04
15.67
20.77
19.17
15.97
9.9
6.79
5.22
4.95
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
3,059
2,999
3,399
LT Borrowings
3,286
3,200
2,800
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
925
925
925
Market Capitalization
4,625
4,458
4,218

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
14,211
14,487
14,428
Cash, Cash Equivalents & STI
33
44
74
Accounts Receivable, Net
- -
- -
- -
Inventories
8,063
8,170
8,097
Total Current Liabilities
4,520
4,475
4,792
Payables & Accruals
361
356
303
ST Debt
3,059
2,999
3,399
Deferred Revenue
- -
1
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.52%
5.22%
1.97%
Free Cash Flow
-127.32%
232.39%
-137.71%
Net Income, GAAP
6.58%
-17.91%
-21.38%
Sales/Revenue/Turnover
5.92%
-10.93%
-17.27%
Total Cash Common Dividend
- -
- -
-24.1%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
806
921
1,020
925
3,672
2025
721
823
704
790
3,038
2026
603
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.12
0.16
0.2
- -
0.64
2025
0.1
0.14
0.11
- -
0.5
2026
0.08
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.25
0.16
- -
0.41
2025
- -
0.17
0.14
- -
0.31
2026
- -
- -
- -
- -
- -
Similar Companies
PT Winner Nusantara Jaya Tbk (WINR.JK)
Longfor Group Holdings Limited (LNGPF)
Noble Development Public Company Limited (NOBLE.BK)
Altarea SCA (ATRRF)
Realgate Inc. (5532.T)
Fu Hua Innovation Co. Ltd. (3056.TW)
Business
Lalin Property Public Company Limited (LALIN.BK) engages in real estate development in Thailand, focusing on low-rise residential housing projects including single detached houses, twin houses, townhomes, and townhouses under brands such as Baan Lalil The Prestige, Lanceo CRIB, Lio, and Lalin Town. The company develops projects in key regions around Bangkok and its vicinity, including greater Bangkok areas like Rangsit-Bangpoon, Tiwanon-Rangsit, Phetkasem-Om Noi, Theparak-Bangna, Wongwaen Rangsit-Klong 4, Lamlukka-Klong 2, and Ratchaburi; specific ongoing and new launches encompass Lio 2 Ring Ring-Pinklao, Baan Lalil The Prestige Ratchaburi, Lio Rangsit-Bangpoon 2, Lio BLISS Rangsit-Klongluang 2, Lio Wongwaen-Lamlukka Klong 4-5, and Lalin Town Lio Ring Lamlukka-Klong 6. Founded in 1988 and headquartered at 222/2 Srinakarin Road, Huamark Sub-District, Bangkapi District, Bangkok 10240, the company listed on the Stock Exchange of Thailand in 2002 with paid-up capital of 825 million baht. Recent strategic initiatives include plans to launch 8-12 new projects valued at over 7-8 billion baht in 2024-2025 to replace completing developments and support business expansion, alongside introduction of innovative concepts like Lalin Miracle Space flexible-function homes and LANCIO Prestige single-house projects in eastern Bangkok. The company maintains subsidiaries such as Prosper Property and Prosper Precast, targets middle-income buyers in the Bt2-6 million price range, and reported second-quarter 2025 earnings with a quarterly profit of 128.7 million baht while proposing cash dividends for the July-December 2024 period payable in May 2025.