1. India Stocks

  2. •

    Industrials

  3. •

    Conglomerates
Landsmill Green Ltd

Landsmill Green Ltd

LANDSMILL.BO
Landsmill Green LtdIN flagBombay Stock Exchange
0.79
INR
-0.01
- -
1.11BMarket Cap
Landsmill Green Ltd
LANDSMILL.BO
(Bombay Stock Exchange)

Recent

price

0.79

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
0.21
0.12
0.22
0.09
0.16
0.28
0.65
0.14
0.08
0.07
0.05
0.06
0.05
0.02
0.1
- -
0.05
Revenue per Share
0.15
0.02
0.02
- -
- -
- -
0.01
0.02
- -
-0.02
0.01
-0.03
- -
0.01
- -
- -
0.01
Basic EPS, GAAP
0.07
0.05
-0.04
-0.02
- -
-0.01
0.07
0.03
0.01
-0.65
- -
0.01
0.32
-0.05
-0.05
- -
- -
Free Cash Flow per Basic Share
0.02
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.22
0.72
0.69
0.69
0.69
0.69
2.07
0.67
0.67
0.65
0.65
0.63
0.96
0.96
0.97
- -
1.06
Book Value per Share
1.33
1.17
1.14
1.16
1.16
1.18
3.53
1.2
1.21
1.21
1.22
1.19
1.22
1.22
1.23
- -
1.32
Tangible Book Value per Share
953
1,319
1,411
1,411
1,411
1,411
470
1,411
1,411
1,411
1,411
1,411
1,411
1,411
1,411
- -
1,331
Basic Weighted Avg Shares
204
155
305
130
229
397
306
204
106
95
76
87
66
26
136
73
73
Sales/Revenue/Turnover
71.26
15.2
17.06
20.61
5.02
3.24
3.16
21.74
-2.41
-6.94
-8.36
-33.16
-48.45
-79.54
-33.02
-55.85
-73.17
Operating Margin (%)
17
9
5
5
5
4
3
3
4
3
2
2
2
2
2
4
4
Depreciation Expense
141
20
25
6
4
4
3
28
2
-27
8
-39
-3
10
7
9
11
Net Income, GAAP
1.77
35.24
34.79
33.25
30.95
32.07
29.22
28.71
0.65
- -
9.64
- -
- -
15.88
1.54
1.43
1.18
Effective Tax Rate (%)
69.12
12.85
8.06
4.88
1.65
1.03
0.98
13.57
2.11
-28.68
10.34
-45.12
-5.1
37.56
5.07
12.87
15.66
Profit Margin (%)
52
84
322
35
44
613
625
593
612
1,452
407
404
585
918
938
976
976
Working Capital
2
1
30
56
52
49
40
44
5
5
3
2
1
- -
8
6
6
LT Debt
1,265
1,544
1,610
1,642
1,641
1,662
1,659
1,688
1,711
1,713
1,721
1,684
1,714
1,723
1,732
1,753
1,753
Total Equity
11.91
1.08
2.1
1.05
0.47
0.51
0.4
1.83
-0.15
- -
-0.33
- -
- -
-1
-2.55
-2.29
-3
Return on Invested Capital (%)
66.58
3.44
2.79
1.27
0.97
1.01
0.78
3.25
0.95
- -
0.9
- -
- -
0.72
0.52
0.73
0.86
Return on Capital (%)
66.45
3.43
2.56
0.65
0.39
0.42
0.31
2.89
0.24
-2.93
0.86
-4.38
-0.3
0.72
0.51
0.68
0.81
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
1
- -
2
LT Borrowings
8
- -
6
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,411
- -
1,411
Market Capitalization
2,249
1,850
1,251

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
899
- -
994
Cash, Cash Equivalents & STI
37
- -
34
Accounts Receivable, Net
32
- -
5
Inventories
- -
- -
- -
Total Current Liabilities
16
- -
18
Payables & Accruals
- -
- -
- -
ST Debt
1
- -
2
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.54%
0.38%
1.21%
Free Cash Flow
53.17%
1,114.27%
-160.18%
Net Income, GAAP
-181.9%
-214.94%
35.85%
Sales/Revenue/Turnover
17.71%
62.28%
-46.44%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6
7
6
6
26
2025
5
41
51
39
136
2026
58
15
- -
- -
73

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.01
2025
- -
0.01
0.01
-0.01
- -
2026
- -
0.01
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Glow Holdings, Inc. (GLOH)
Mayar Holding Co. (9568.SR)
Excel Realty N Infra Limited (EXCEL.BO)
Hankyu Hanshin Holdings, Inc. (9042.T)
Mammoth Energy Services, Inc. (TUSK)
BioNeutra International, Ltd. (BIMO)
Business
Landsmill Green Limited engages in infrastructure development, information technology-enabled services and general trading, operating across multiple segments to deliver integrated solutions for its clients. The company principally focuses on infrastructure project design, development, and construction; IT and BPO services including customer care and inbound/outbound processing; and general trading activities, complemented by ancillary services across related sectors. Headquartered in Mumbai, India, Landsmill Green was formerly known as Excel Realty N Infra Limited and is listed on the NSE with tickers LANDSMILL.BO and LANDSMILL, reflecting its rebranding and strategic governance enhancements undertaken in recent years. The firm reports revenue from its infrastructure activities as a primary component of its business mix, supported by IT-enabled services and trading operations, with a governance framework that has evolved to address SEBI name-change requirements and associated compliance considerations. Founding year is not publicly disclosed in current disclosures, but the company maintains an ongoing expansion strategy, including potential capital increases and strategic pivots toward green energy initiatives as indicated by recent governance and branding changes. Subsidiaries and related entities are aligned to support cross-segment execution, enabling integrated service delivery across geographic markets. The company’s geographic footprint includes operations in India, with potential outreach to international clients through its IT-enabled services and infrastructure capabilities. The latest developments include name-change compliance with SEBI, exploration of authorized capital expansions, and ongoing emphasis on scalable infrastructure and sustainability-oriented opportunities, signaling a potential strategic realignment toward green-focused ventures alongside its traditional business lines.