La Opala RG Limited

La Opala RG Limited

LAOPALA.NS
La Opala RG LimitedIN flagNational Stock Exchange of India
177.68
INR
+0.38
- -
19.72BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
14.52
16.78
20.51
22.46
21.19
23.1
24.86
24.11
18.94
28.87
40.53
32.67
29.2
27.89
Basic EPS, GAAP
2.16
2.83
3.83
5.29
5.6
6.62
6.67
7.59
4.47
7.87
11.08
11.51
8.7
9.16
Free Cash Flow per Basic Share
0.9
2.18
3.58
1.47
5.06
4.01
3.09
3.36
3.33
5.07
7.86
5.41
8.75
- -
Dividend per Share
0.23
0.41
0.57
0.78
1.08
1.2
1.33
2.9
- -
3
2.8
3
10.01
- -
Book Value per Share
5.05
1
1.02
1
17.56
23.06
27.45
31.21
35.7
39.69
47.08
54.76
52.49
- -
Tangible Book Value per Share
6.99
9.23
17.02
35.81
39.17
45.36
47.63
49.05
59.89
66.7
69.81
76.7
74.27
- -
Basic Weighted Avg Shares
106
106
109
111
111
111
111
111
111
111
111
111
111
111
Sales/Revenue/Turnover
1,539
1,779
2,233
2,493
2,352
2,564
2,760
2,676
2,102
3,205
4,499
3,627
3,241
3,100
Operating Margin (%)
23.75
24.68
25.26
31.11
32.65
37.55
34.95
33.09
26.82
33.93
35.04
31.66
28.14
31.81
Depreciation Expense
56
70
103
90
125
138
165
160
122
137
218
217
183
202
Net Income, GAAP
229
300
417
587
622
734
740
843
496
874
1,230
1,277
966
1,018
Effective Tax Rate (%)
29.53
26.51
25.14
24.65
27.68
30.36
34.26
19.47
22.53
25.01
25.33
15.84
27.07
22.4
Profit Margin (%)
14.86
16.84
18.69
23.55
26.43
28.64
26.83
31.49
23.58
27.26
27.33
35.22
29.8
32.85
Working Capital
274
282
1,142
1,488
2,039
2,444
2,998
3,250
3,297
3,671
4,735
5,751
5,807
- -
LT Debt
150
- -
- -
- -
- -
- -
- -
5
5
130
88
61
33
- -
Total Equity
741
978
1,854
3,975
4,348
5,036
5,291
5,451
6,658
7,405
7,749
8,515
8,244
- -
Return on Invested Capital (%)
29.65
30.73
27.67
19.57
13.24
14.21
12.15
13.13
7.15
11.47
15.22
11.67
7.82
- -
Return on Capital (%)
33.51
63
192.71
327.02
58.93
32.39
26.25
25.69
13.26
20.43
25.03
22.34
16.07
352.06
Return on Common Equity (%)
49.48
93.46
384.72
528.96
60.37
32.57
26.41
25.88
13.35
20.88
25.54
22.6
16.23
- -

Capital Structure

FRC

in mil. unless spec.
Jun'26
Sep'26
Dec'26
ST Debt
- -
65
- -
LT Borrowings
- -
14
- -
LT Finance Leases
- -
5
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
111
- -
Market Capitalization
28,992
26,840
22,446

Working Capital

FRC

in mil. unless spec.
Jun'26
Sep'26
Dec'26
Total Current Assets
- -
5,945
- -
Cash, Cash Equivalents & STI
- -
4,714
- -
Accounts Receivable, Net
- -
381
- -
Inventories
- -
823
- -
Total Current Liabilities
- -
338
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
65
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
19.24%
8.94%
-3.19%
Free Cash Flow
28.9%
27.37%
61.84%
Net Income, GAAP
13.46%
11.06%
-24.38%
Sales/Revenue/Turnover
6.09%
8.27%
-10.64%
Total Cash Common Dividend
- -
- -
233.31%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
862
892
1,071
801
3,627
2025
729
906
913
693
3,241
2026
653
909
845
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.59
2.81
3.98
- -
11.51
2025
2.13
2.17
2.09
- -
8.7
2026
2.28
2.41
2.16
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
3
2025
- -
- -
- -
- -
10.01
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Sushil Kumar Jhunjhunwala
Full Time Employees
1,156
Sector
Consumer Cyclical
Industry
Furnishings, Fixtures & Appliances
Address
Eco Centre Kolkata India 700091
IPO Date
Mar 16, 2007
Website
laopala.in
Business
La Opala RG Limited manufactures and markets opal glass tableware and crystalware products in India and exports to over 40 countries; its core offerings include opalware such as plates, bowls, dinner sets, cup and saucer sets, coffee mugs and cups, tea sets, soup sets, and dessert sets under brands La Opala and Diva (with collections including Melody, Novo, Classique, Ivory, Pearl, Cosmo, Quadra, Sovrana, Velvett, and Tea & Coffee), crystalware such as barware, vases, bowls, and stemware under the Solitaire brand (handcrafted with 24% lead), and borosilicate cook-serve-store products including airtight storage containers, lunch boxes, and bakeware. The Kolkata-headquartered company, founded in 1987 by Sushil Jhunjhunwala, operates three manufacturing facilities with a combined capacity of 32,000 MTPA (primarily at Sitarganj, Uttarakhand for opalware; Madhupur, Jharkhand for crystalware and suspended opalware), serving household, HORECA, institutional, and gifting markets through over 200 distributors and 23,000 dealers across 600 towns. Recent developments include the 2022 commissioning of a 12,000 MTPA greenfield plant at Sitarganj to enhance opalware production efficiency, suspension of legacy opalware operations at Madhupur in 2023-24 to optimize costs amid revenue challenges, reaffirmation of CARE AA(Stable)/A1+ ratings reflecting strong brand leadership and financial stability, and declaration of a Rs 7.50 per share dividend (including special payout) for FY25 alongside consistent EPS growth to Rs 8.70.