1. Indonesia Stocks

  2. •

    Utilities

  3. •

    Regulated Electric
PT Leyand International Tbk

PT Leyand International Tbk

LAPD.JK
PT Leyand International TbkID flagIndonesia Stock Exchange
72.00
IDR
-6.00
- -
285.58BMarket Cap
PT Leyand International Tbk
LAPD.JK
(Indonesia Stock Exchange)

Recent

price

72.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
75.79
90.54
84.95
75.94
42.21
39.95
44.01
30.66
26.61
18.59
3.57
- -
- -
43.83
56.34
58.05
42.81
Revenue per Share
0.04
0.74
2.54
-0.67
-10.95
-12.53
-8.66
-13.91
-61.66
-21.2
-13.84
-27.34
58.77
-0.33
-3.45
-1.06
-1.67
Basic EPS, GAAP
-0.91
-4.97
-0.12
- -
- -
- -
-0.08
-0.1
- -
- -
- -
- -
- -
-0.45
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
94.26
97.2
99.74
99.07
88.09
100.41
100.53
100.54
100.71
-29.87
-44.66
-71.12
-12.35
-12.67
-13.41
-13.79
-14.31
Book Value per Share
169.81
175.43
179.54
178.52
160.55
139.92
125.83
102.71
0.19
-21.75
-35.48
-62.69
-3.89
11.01
7.15
5.36
4.5
Tangible Book Value per Share
4,058
3,966
3,966
3,966
3,966
3,966
3,966
3,966
3,966
3,966
3,966
3,966
3,966
3,966
3,966
3,966
3,966
Basic Weighted Avg Shares
307,577
359,116
336,921
301,180
167,429
158,438
174,554
121,602
105,537
73,754
14,173
- -
- -
173,841
223,452
230,246
169,815
Sales/Revenue/Turnover
5.21
28.56
20.01
13.23
-23.47
-38.65
-25.72
-64.13
-57.13
-59.19
-337.76
- -
- -
-4.92
-0.69
-1.43
-3.76
Operating Margin (%)
2,195
523
616
312
40
40
62
62
62
61
38
34
- -
4
4
4
552
Depreciation Expense
173
2,946
10,059
-2,644
-43,427
-49,681
-34,347
-55,171
-244,568
-84,096
-54,908
-108,426
233,114
-1,304
-13,684
-4,205
-6,617
Net Income, GAAP
51.5
66.2
34
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
0.06
0.82
2.99
-0.88
-25.94
-31.36
-19.68
-45.37
-231.74
-114.02
-387.42
- -
- -
-0.75
-6.12
-1.83
-3.9
Profit Margin (%)
-189,226
-195,037
-178,267
-221,863
-234,313
-245,743
-203,204
-226,273
-231,599
-224,591
-249,269
-248,100
-14,952
2,375
-9,907
-18,552
-21,642
Working Capital
325,181
252,736
158,324
38,281
13,281
- -
15,154
85
19
- -
- -
- -
- -
56,284
58,674
55,300
55,067
LT Debt
690,790
695,810
712,105
708,079
636,791
554,947
499,068
407,375
748
-86,265
-140,722
-248,637
-15,425
43,672
28,344
21,274
17,861
Total Equity
0.62
3
4.22
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
-0.61
1.68
3.13
- -
- -
- -
- -
- -
- -
- -
- -
- -
-189.39
- -
- -
- -
- -
Return on Capital (%)
0.05
0.77
2.58
-0.67
-11.7
-13.29
-8.62
-13.84
-61.28
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
42,335
32,503
29,993
LT Borrowings
54,550
54,550
54,550
LT Finance Leases
1,048
750
517
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3,966
3,966
3,966
Market Capitalization
912,261
634,616
289,544

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
75,021
45,405
35,883
Cash, Cash Equivalents & STI
858
250
277
Accounts Receivable, Net
31,864
8,277
4,608
Inventories
16,628
18,193
15,181
Total Current Liabilities
95,853
63,957
57,525
Payables & Accruals
- -
- -
- -
ST Debt
42,335
32,503
29,993
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1,215.67%
-92.05%
-24.94%
Free Cash Flow
- -
- -
-99.34%
Net Income, GAAP
83.51%
112.47%
-69.27%
Sales/Revenue/Turnover
- -
- -
3.04%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
45,656
47,551
74,113
56,132
223,452
2025
61,955
76,552
72,879
18,860
230,246
2026
1,524
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.56
- -
- -
- -
-3.45
2025
0.09
- -
- -
- -
-1.06
2026
-0.52
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
U.S. Wind Farming, Inc. (USWF)
PJSC TNS Energo Yaroslavl (YRSB.ME)
Ellomay Capital Ltd. (ELLO)
Companhia Energética do Rio Grande do Norte - COSERN (CSRN3.SA)
EnBW Energie Baden-Württemberg AG (EBK.DE)
Ameren Illinois Company (AILLO)
Business
PT Leyand International Tbk (LAPD.JK) is an Indonesia-based investment holding company and management consultancy that primarily operates through its 51%-owned subsidiary PT Rusindo Eka Raya, engaging in the distribution and logistics of fast-moving consumer goods (FMCG) including raw materials and chemical products; it previously focused on electricity generation and rental of diesel power plant machines at sites in Medan, Palembang, and Pontianak, as well as energy sector consulting, oil trading, and natural resource construction before divesting plastic packaging operations in 2009. The company, founded in 1990 as PT Lemahabang Perkasa and listed on the Indonesia Stock Exchange since 2001, maintains its headquarters at Panin Tower, 11th Floor, Jl. Asia Afrika Lot 19, Senayan City, South Jakarta. In June 2023, it amended its articles of association and acquired 51% of PT Rusindo Eka Raya for business diversification into consumer goods distribution; most recently, in November 2025, PT JSI Sinergi Mas completed acquisition of a 51% controlling stake in Leyand from prior shareholders including PT Laymand Holdings Pte Ltd and Leo Andyanto at IDR 10 per share for approximately IDR 20-32 billion, positioning JSI as the new controller with plans for a mandatory tender offer and potential asset injections such as silica sand mining synergies.