1. India Stocks

  2. •

    Industrials

  3. •

    Industrial - Machinery
Lakshmi Machine Works Limited

Lakshmi Machine Works Limited

LAXMIMACH.BO
Lakshmi Machine Works LimitedIN flagBombay Stock Exchange
17,338.50
INR
- -
- -
185.23BMarket Cap
Lakshmi Machine Works Limited
LAXMIMACH.BO
(Bombay Stock Exchange)

Recent

price

17,338.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
1,081.73
913.99
1,592.06
2,007.4
1,743.4
2,007.02
2,208.47
2,486.63
2,164.07
2,348.51
2,411.83
1,416.36
1,569.08
2,916.56
4,342.44
4,323.2
3,321.92
Revenue per Share
86.45
80.75
136.04
123.23
115.02
167.81
194.96
201.78
166.51
195.92
170.56
26
41.75
169.47
359.47
349.77
187.41
Basic EPS, GAAP
38.34
70.85
159.07
-13.61
31.72
64.31
10.75
-34.09
1.01
72.38
-79.36
-10.54
119.66
382.57
80.53
-9.88
- -
Free Cash Flow per Basic Share
24.91
14.95
16.59
28.98
49.61
20.33
29.96
37.5
40.26
35
40.32
35
10
10
40
98.5
- -
Dividend per Share
10
10
10
10
10
10
1,112.5
1,249.62
1,235.07
1,396.69
1,380.87
1,386.37
1,415.77
1,552.34
1,840.91
2,058.85
10
Book Value per Share
681.78
744.16
715.1
766.77
843.57
980.85
1,176.73
1,354.48
1,384.32
1,582.79
1,562.7
1,539.76
1,653.54
1,850.63
2,174.62
2,517.6
2,553.26
Tangible Book Value per Share
12
12
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
Basic Weighted Avg Shares
13,380
11,305
17,937
22,616
19,642
22,612
24,882
28,016
24,227
25,729
26,214
15,131
16,762
31,158
46,390
46,185
35,492
Sales/Revenue/Turnover
11.52
12.89
-77.84
6.94
5.56
7.44
8.49
8.96
7.42
7.75
8.46
-2.48
0.89
6.01
8.03
7.34
3.7
Operating Margin (%)
1,176
968
1,050
1,200
1,192
1,045
997
881
799
759
554
553
556
597
777
963
1,045
Depreciation Expense
1,069
999
1,533
1,388
1,296
1,891
2,197
2,273
1,864
2,146
1,854
278
446
1,810
3,840
3,737
2,002
Net Income, GAAP
30.64
31.48
32.32
38.4
29.47
29.57
27.06
32.51
28.97
29.01
34.4
41.14
37.48
24.03
26.04
22.5
23.71
Effective Tax Rate (%)
7.99
8.83
8.54
6.14
6.6
8.36
8.83
8.11
7.69
8.34
7.07
1.84
2.66
5.81
8.28
8.09
5.64
Profit Margin (%)
2,574
3,974
3,175
4,961
6,504
8,189
9,236
9,664
9,005
9,562
5,700
6,834
8,240
6,231
8,832
12,150
13,312
Working Capital
- -
- -
3,369
2,664
- -
- -
- -
- -
- -
30
29
- -
- -
- -
- -
- -
- -
LT Debt
8,433
9,205
8,088
8,838
9,565
11,081
13,338
15,345
15,584
17,467
17,103
16,604
17,803
19,902
23,386
27,036
27,541
Total Equity
13.36
11.33
-91.47
8.42
7.31
11.48
12.66
11.88
8.3
8.6
8.45
-1.32
0.55
7.58
12.78
10.47
3.79
Return on Invested Capital (%)
864.52
807.5
85.5
44.48
89.69
1,678.1
34.74
17.08
13.36
14.73
12.21
1.87
2.98
11.42
21.19
17.94
1,873.67
Return on Capital (%)
864.52
807.5
1,296.89
1,232.27
1,150.18
1,678.1
34.74
17.08
13.36
14.74
12.23
1.86
2.98
11.42
21.19
17.94
1,874.81
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
- -
11
Market Capitalization
161,241
180,636
196,893

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
22,728
- -
24,006
Cash, Cash Equivalents & STI
13,038
- -
14,737
Accounts Receivable, Net
1,296
- -
1,148
Inventories
6,196
- -
6,273
Total Current Liabilities
10,578
- -
10,694
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.62%
9.84%
15.61%
Free Cash Flow
481.43%
-258.73%
-112.26%
Net Income, GAAP
39.41%
78.18%
-2.7%
Sales/Revenue/Turnover
12%
20.57%
-0.44%
Total Cash Common Dividend
- -
- -
146.27%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
9,826
12,119
12,216
12,229
46,390
2024
11,908
13,204
12,140
8,933
46,185
2025
6,730
7,690
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
67.98
97.64
105.77
- -
359.47
2024
87.8
107.75
92.46
- -
349.77
2025
10.31
22.9
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
40
2024
- -
- -
- -
- -
98.5
2025
- -
- -
- -
- -
- -
Similar Companies
Rix Corporation (7525.T)
EMA India Limited (EMAINDIA.BO)
Jyoti Structures Limited (JYOTISTRUC.NS)
KUKA AG (KUKAF)
Xuancheng Valin Precision Technology Co., Ltd. (603356.SS)
JTEC Corporation (3446.T)
Business
LMW Limited (formerly Lakshmi Machine Works Limited) manufactures and sells textile spinning machinery, CNC machine tools, heavy castings, and aerospace components; its Textile Machinery Division produces equipment for bale plucking, mixing, cleaning, carding, combing, speed framing, ring spinning, compact spinning, and blending solutions including models such as Flexifloc, LC300A, LFS 1660, and XLA30; the Machine Tool Division offers CNC lathes, turning centers, vertical machining centers, horizontal machining centers, and turn-mill centers like Pilatus, Rigi, Kodi, Ooty 40, Smarturn, and Smash for industries including automobiles, aerospace, defense, railways, oil and gas, pumps, valves, medical equipment, and general engineering; the Foundry Division provides ductile iron and grey iron castings; and the Advanced Technology Centre supplies precision parts for aerospace transferred to subsidiary LMW Aerospace Industries Limited. Founded in 1962 and headquartered in Coimbatore, Tamil Nadu, India, the company operates globally with exports to Asia, Oceania, and other regions, serving textile mills and industrial manufacturers through ISO 9000-certified divisions and subsidiaries including LMW Textile Machinery (Suzhou) Co. Ltd in China and LMW Global FZE in the UAE. In September 2024, the company changed its name from Lakshmi Machine Works Limited to LMW Limited; in July 2024, it incorporated wholly owned subsidiary LMW Holding Limited in Dubai International Financial Centre, UAE, as a holding company for investments and management in industrial enterprises, transferring shares of its China and existing UAE subsidiaries to it in January 2025; during fiscal 2024-25, its second Machine Tool Division unit commenced operations, it installed a 5MW solar power facility at Vadasithur raising total capacity to 15MW, and the Textile Machinery Division opened a large warehouse and service center in Indore for faster customer support.