Las Vegas Sands Corp.

Las Vegas Sands Corp.

LCR.DE
Las Vegas Sands Corp.DE flagDeutsche Börse
40.23
EUR
-0.44
- -
27.03BMarket Cap
Las Vegas Sands Corp.
LCR.DE
(Deutsche Börse)

Recent

price

40.23

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
10.27
12.92
13.8
16.75
18.09
14.67
14.18
16.07
17.47
15.73
3.85
5.54
5.38
13.79
15.37
18.84
20.09
Revenue per Share
0.76
2.05
1.89
2.8
3.52
2.47
2.11
3.55
3.07
3.5
-2.21
-1.26
2.4
1.62
1.97
2.35
2.69
Basic EPS, GAAP
2.73
3.66
3.79
5.34
6
4.34
5.03
5.74
5.98
3.87
-1.72
0.01
-1.21
3.97
4.34
4.27
4.72
Free Cash Flow per Basic Share
0.14
0.1
4.29
1.9
2.96
3.4
3.68
3.72
3.79
3.89
1.19
- -
- -
0.41
0.8
1.21
1.25
Dividend per Share
1.32
2.95
0.7
2.08
3.66
3.57
2.8
3.42
3.53
4.02
1.07
-0.19
2.21
3.46
4.7
6.35
6.95
Book Value per Share
10.68
12.85
10.65
11.43
11.08
10.48
9.3
9.52
8.49
8.39
4.6
2.92
4.7
4.66
3.56
1.97
1.55
Tangible Book Value per Share
667
728
806
822
806
797
795
792
786
771
764
764
764
752
735
691
684
Basic Weighted Avg Shares
6,853
9,411
11,131
13,770
14,584
11,688
11,271
12,728
13,729
12,127
2,940
4,234
4,110
10,372
11,298
13,017
13,740
Sales/Revenue/Turnover
19.7
26.2
23.37
24.93
28.33
25.02
24.05
27.44
28.46
28.7
-44.25
-15.19
-18.73
22.71
21.83
23.73
24.64
Operating Margin (%)
736
838
932
1,048
1,072
1,038
1,149
1,208
1,146
1,071
1,052
1,097
1,091
1,266
1,368
1,540
1,541
Depreciation Expense
599
1,560
1,524
2,306
2,841
1,966
1,679
2,808
2,413
2,698
-1,685
-961
1,832
1,221
1,446
1,627
1,842
Net Income, GAAP
8.68
10.11
8.76
6.01
6.39
9
10.56
- -
11.27
12
- -
- -
- -
19.38
10.61
15.68
15.7
Effective Tax Rate (%)
8.75
16.58
13.69
16.75
19.48
16.82
14.9
22.06
17.58
22.25
-57.31
-22.7
44.57
11.77
12.8
12.5
13.41
Profit Margin (%)
1,458
2,898
1,855
2,386
2,491
1,145
292
241
2,409
2,081
2,891
2,945
2,842
1,355
-1,511
610
-367
Working Capital
9,374
9,577
10,132
9,383
9,893
9,249
9,428
9,344
11,874
12,422
13,929
14,721
13,947
12,129
10,592
14,656
13,900
LT Debt
7,931
9,439
8,658
9,501
9,021
8,418
7,496
7,627
6,745
6,507
3,538
2,248
3,656
4,104
3,160
1,934
1,608
Total Equity
6.84
11.75
12.28
16.81
20.19
14.55
13.99
- -
18.99
15.94
- -
- -
- -
9.92
12.3
14.64
16.53
Return on Invested Capital (%)
5.32
11.14
10.72
14.88
16.76
12.53
11.72
- -
15.5
15.2
- -
- -
- -
9.81
10.5
10.62
11.5
Return on Capital (%)
74.72
98.83
112.57
202.69
121.91
67.94
66.31
113.85
88.05
91.88
-86.06
- -
- -
56.98
47.75
41.48
43.95
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1,920
1,128
1,824
LT Borrowings
13,852
14,656
13,900
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
678
675
663
Market Capitalization
38,601
45,208
36,746

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
4,152
4,832
4,266
Cash, Cash Equivalents & STI
3,353
3,841
3,330
Accounts Receivable, Net
548
742
677
Inventories
45
46
46
Total Current Liabilities
4,671
4,222
4,633
Payables & Accruals
2,751
2,321
2,809
ST Debt
1,920
1,128
1,824
Deferred Revenue
- -
773
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-9.33%
-4.68%
-38.8%
Free Cash Flow
-2,387.21%
-4,744.87%
-7.62%
Net Income, GAAP
-44.81%
-67.2%
12.52%
Sales/Revenue/Turnover
14.74%
43.52%
15.22%
Total Cash Common Dividend
- -
- -
41.19%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,959
2,761
2,682
2,896
11,298
2025
2,862
3,175
3,331
3,649
13,017
2026
3,585
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.66
0.48
0.38
0.45
1.97
2025
0.49
0.66
0.61
0.59
2.35
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.2
0.2
0.2
0.2
0.8
2025
0.25
0.35
0.35
0.25
1.21
2026
- -
- -
- -
- -
- -
Business
Las Vegas Sands Corp. develops and operates integrated resorts featuring casinos, hotels, convention centers, retail malls, restaurants, and entertainment venues primarily in Macao and Singapore. The company offers gaming activities including table games and slot machines; luxury accommodations with over 14,200 rooms and suites across six resorts; extensive meeting and convention space totaling more than 3 million square feet; over 200 dining options; five shopping malls; and entertainment facilities with capacity for over 28,500 seats. Through its majority-owned subsidiary Sands China Ltd., it manages key properties such as The Venetian Macao, The Parisian Macao, The Londoner Macao, Sands Macao, and Four Seasons Hotel Macao in Macao, alongside Marina Bay Sands in Singapore; these resorts target business and leisure tourists, including high-net-worth individuals and convention attendees, generating significant economic impact in host regions. Founded in 1990 and headquartered in Las Vegas, Nevada, the company pioneered the convention-based integrated resort model with The Venetian Resort Las Vegas in 1999, though it sold its Las Vegas properties in 2022 to concentrate on Asia. Recent developments include a strategic partnership with Marriott International announced in 2024 to launch The Luxury Collection brand hotel at The Londoner Grand in Macao by January 2025, enhancing its luxury hospitality offerings; securing approximately $9 billion in financing in early 2025 for the $8 billion expansion of Marina Bay Sands, which encompasses increased gaming space and ultra-luxury amenities; and a January 2025 agreement with Singapore authorities involving a $1 billion payment to adjust the expansion project for additional gaming area allocation and other modifications to gross floor area, underscoring its commitment to growth in key Asian markets.