Nordic LEVEL Group AB (publ.)

Nordic LEVEL Group AB (publ.)

LEVEL.ST
Nordic LEVEL Group AB (publ.)SE flagStockholm Stock Exchange
0.33
SEK
+0.00
- -
69.96MMarket Cap

Total Valuation

Nordic LEVEL Group AB (publ.) carries a market capitalization of 69.96M, placing it among publicly traded companies globally. Its enterprise value stands at 201.01M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap69.96M
Enterprise Value201.01M

Share Statistics

Nordic LEVEL Group AB (publ.) currently has 210.19M shares outstanding.

Shares Outstanding210.19M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

The price-to-sales ratio is 0.46, and the price-to-book ratio stands at -2.93.

PE RatioN/A
PS Ratio0.46
PB Ratio-2.93
P/TBV Ratio-10.03
P/FCF Ratio9.44
P/OCF Ratio10.23

Enterprise Valuation

On an enterprise value basis, Nordic LEVEL Group AB (publ.) trades at an EV/EBITDA multiple of 94.26 and an EV/FCF ratio of 11.06. The EV/Sales ratio of 0.76 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 94.26 provides insight into valuation relative to core operating earnings.

EV / Sales0.76
EV / EBITDA94.26
EV / EBIT94.26
EV / FCF11.06

Financial Position

Nordic LEVEL Group AB (publ.) maintains a current ratio of 0.96, meaning it holds 1.0x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 44.93, indicating elevated leverage, while an interest coverage ratio of -0.85 demonstrates limited ability to service its debt obligations.

Current Ratio0.96
Quick Ratio0.03
Debt / Equity44.93
Debt / EBITDA-18.55
Interest Coverage-0.85

Financial Efficiency

Return on Equity (ROE)N/A
Return on Assets (ROA)-2.67
Return on Invested Capital (ROIC)N/A
Return on Capital Employed (ROCE)23.54
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover13.42

Taxes

Over the trailing twelve months, Nordic LEVEL Group AB (publ.) has paid 430,000.00 in income taxes, reflecting an effective tax rate of 10.49.

Income Tax430,000.00
Effective Tax Rate10.49

Stock Price Statistics

Nordic LEVEL Group AB (publ.)'s stock has declined approximately -50.30581% over the past 52 weeks. The 50-day moving average sits at 0.41, while the 200-day moving average is 0.54.

Beta (5Y)N/A
52-Week Price Change-50.30581%
50-Day Moving Average0.41
200-Day Moving Average0.54
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Nordic LEVEL Group AB (publ.) generated 264.61M in revenue and converted that into -10.37M in net income, yielding earnings per share of -0.05. EBITDA reached -4.58M, while operating income came in at -4.58M.

Revenue264.61M
Gross Profit173.66M
Operating Income-4.58M
Pretax Income-11.19M
Net Income-10.37M
EBITDA-4.58M
EBIT-4.58M
Earnings Per Share (EPS)-0.05

Balance Sheet

Nordic LEVEL Group AB (publ.) holds 4.73M in cash and equivalents against 84.92M in total debt, resulting in a net debt position of 62.92M. Total book value stands at -41.19M, with working capital of -6.32M providing operational flexibility.

Cash & Cash Equivalents4.73M
Total Debt84.92M
Net Debt62.92M
Equity (Book Value)-41.19M
Book Value Per Share-0.20
Working Capital-6.32M

Cash Flow

Nordic LEVEL Group AB (publ.) produced 11.81M in operating cash flow over the past twelve months. After subtracting -756,000.00 in capital expenditures, free cash flow totaled 11.05M - equivalent to 0.05 per share.

Operating Cash Flow11.81M
Capital Expenditures-756,000.00
Free Cash Flow11.05M
FCF Per Share0.05

Margins

Nordic LEVEL Group AB (publ.) operates with a gross margin of 47.51, reflecting its pricing power and cost economics. The operating margin of -1.73 and net profit margin of -3.92 provide insight into operational efficiency.

Gross Margin47.51
Operating Margin-1.73
Pretax Margin-4.23
Profit Margin-3.92
EBITDA Margin-1.73

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield-5.75
FCF Yield10.60

Stock Splits

Nordic LEVEL Group AB (publ.)'s most recent stock split took place on May 31, 2023 with a 125:127 split ratio.

Last Split Date5/31/2023
Split Ratio125:127

Scores

Nordic LEVEL Group AB (publ.) posts an Altman Z-Score of 1.03, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score1.03