Nordic LEVEL Group AB (publ.)

Nordic LEVEL Group AB (publ.)

LEVEL.ST
Nordic LEVEL Group AB (publ.)SE flagStockholm Stock Exchange
0.34
SEK
+0.01
- -
72.76MMarket Cap
Nordic LEVEL Group AB (publ.)
LEVEL.ST
(Stockholm Stock Exchange)

Recent

price

0.34

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
616.99
385.96
209.63
121.55
67.71
40.23
46.64
47.27
15.56
1.76
6.35
4.84
3.37
2.52
- -
1.93
1.26
Revenue per Share
0.98
25.75
-58.01
-4.56
-15.58
-1.81
0.42
-3.81
-3.52
-0.33
-1
-0.5
-0.92
-0.04
- -
-0.02
-0.05
Basic EPS, GAAP
-21.39
-53.1
-27.49
-3.02
-10.98
-4.48
1.49
-4.93
-2.63
-0.23
-0.22
-1.17
-0.52
-0.26
- -
0.06
0.05
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-460.29
-238.37
-194.08
-108.36
-76.63
-25.51
-25.09
-28.9
-12.53
-1.52
-6.04
-1.39
-1.41
-0.22
- -
-0.14
-0.2
Book Value per Share
-119.99
36.5
4.84
-2.92
-1.42
1.39
1.91
-1.83
-1.86
-0.23
-1.75
-0.61
-1.25
-0.14
- -
- -
-0.06
Tangible Book Value per Share
- -
- -
- -
1
1
3
3
3
7
52
16
47
84
144
- -
202
210
Basic Weighted Avg Shares
78
77
72
78
65
106
123
124
103
92
100
227
283
362
371
390
265
Sales/Revenue/Turnover
3.7
1.6
-26.52
-3.05
-11.13
-3.41
0.26
-7.91
-18.15
-16.78
-14.37
-9.48
-3.31
0.23
-3.25
-0.1
-1.73
Operating Margin (%)
1
1
2
2
2
2
2
2
2
4
4
7
55
15
22
18
18
Depreciation Expense
- -
5
-20
-3
-15
-5
1
-10
-23
-17
-16
-24
-77
-5
-6
-3
-10
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
10.49
Effective Tax Rate (%)
0.16
6.67
-27.67
-3.75
-23.01
-4.49
0.89
-8.06
-22.64
-18.55
-15.79
-10.44
-27.26
-1.42
-1.63
-0.79
-3.92
Profit Margin (%)
-15
4
2
-6
-6
-1
- -
-10
-15
-9
-24
-32
-91
-16
-7
-14
-6
Working Capital
1
- -
1
2
3
4
3
4
1
9
12
8
19
8
16
10
33
LT Debt
19
43
38
35
31
37
38
28
21
21
5
140
124
191
199
202
189
Total Equity
7.83
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
-2.46
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
23.54
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
57
46
52
LT Borrowings
9
4
27
LT Finance Leases
4
6
6
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
210
210
210
Market Capitalization
112
123
121

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
130
142
143
Cash, Cash Equivalents & STI
3
3
5
Accounts Receivable, Net
35
27
24
Inventories
10
9
10
Total Current Liabilities
148
156
150
Payables & Accruals
- -
- -
- -
ST Debt
57
46
52
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
253.73%
532.09%
1.38%
Free Cash Flow
94.27%
315.05%
239.27%
Net Income, GAAP
-88.94%
30%
-48.94%
Sales/Revenue/Turnover
18.55%
37.44%
5.08%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
90
104
69
107
371
2025
110
- -
75
113
390
2026
76
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.03
-0.03
-0.07
0.05
- -
2025
-0.02
-0.01
-0.03
0.04
-0.02
2026
-0.06
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Nordic LEVEL Group AB (publ.) is a Sweden-based provider of comprehensive safety and security solutions, focusing on advanced security technology and qualified security consulting services primarily in the Nordic region. Founded in 1987 and headquartered in Sundbyberg, Sweden, the company offers corporate security, personal and family security, background screening and investigation, whistleblowing services, and security risk management advisory; security management systems including access control, video surveillance, intrusion detection, and fire alarms with advanced digital technologies; guarding, personal and executive protection, parking, and facility services; fire protection technology; and IT infrastructure solutions, serving clients in real estate, industrial, transport, events and hospitality industries, personal security needs, and public sectors. In August 2024, its subsidiary Nordic LEVEL Technology AB signed its largest-ever contract worth approximately SEK 52 million for technical fire protection systems in a data center's new 40,000 square meter construction phase; in November 2025, the unit received a new project with expanded scope under an existing framework agreement with a Swedish power sector player; and earlier that month, the group signed a framework agreement with Skelleftebostäder initially for two years, extendable to four years. The company, formerly Confidence International AB (publ.), rebranded to Nordic LEVEL Group AB (publ.) in December 2021 and maintains operations through subsidiaries like Nordic LEVEL Technology AB, with around 163 employees supporting an addressable market projected to grow at 7% annually.