L.G. Balakrishnan & Bros Limited

L.G. Balakrishnan & Bros Limited

LGBBROSLTD.NS
L.G. Balakrishnan & Bros LimitedIN flagNational Stock Exchange of India
1,584.30
INR
-1.00
- -
50.53BMarket Cap
L.G. Balakrishnan & Bros Limited
LGBBROSLTD.NS
(National Stock Exchange of India)

Recent

price

1,584.30

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
227.68
290.73
304.59
353.13
373.65
383.95
381.32
424.29
498.41
461.19
478.36
614.72
648.17
699.21
814.52
964.41
835.31
Revenue per Share
14.75
14.09
10.43
20.02
22.68
20.23
22.61
27.41
31.72
29.19
42.51
78.2
80.25
86.44
95.44
99.95
95.27
Basic EPS, GAAP
4.39
1.88
2.67
9.22
-0.92
10.61
47.75
40.66
32.37
64.8
67.21
64.49
96.82
109.18
91.1
104.01
- -
Free Cash Flow per Basic Share
1.89
2.91
4.79
2.05
3.97
5.21
0.68
4.2
5.41
11.97
0.06
9.96
14.94
15.93
17.68
19.87
- -
Dividend per Share
2.5
12.33
12.61
16.37
21.79
32.32
39.99
39.3
40.33
34.8
44.89
50.15
51.91
59.01
72.27
10
- -
Book Value per Share
61.71
73.04
79.48
95.94
115.01
140.18
165.77
186.18
211.49
220.83
275.41
356.18
429.78
514.83
593.72
666.88
- -
Tangible Book Value per Share
31
31
31
31
31
31
31
31
31
31
31
31
31
31
32
32
32
Basic Weighted Avg Shares
7,147
9,127
9,562
11,086
11,730
12,053
11,971
13,320
15,646
14,478
15,017
19,297
20,348
21,950
25,783
30,756
26,640
Sales/Revenue/Turnover
-11.52
8.2
6.22
8.42
8.84
7.79
9.46
10.42
9.17
7.48
11.4
15.9
14.85
14.53
12.54
11.98
12.24
Operating Margin (%)
258
288
299
328
395
459
528
578
681
787
833
832
795
780
915
1,153
968
Depreciation Expense
463
442
327
628
712
635
710
861
996
916
1,335
2,455
2,519
2,713
3,021
3,188
3,038
Net Income, GAAP
3.76
24.93
19.09
18.61
21.82
16.61
28.24
32.52
32.25
21.52
26.25
25.91
25.85
25.56
22.82
24.9
23.14
Effective Tax Rate (%)
6.48
4.85
3.42
5.67
6.07
5.27
5.93
6.46
6.36
6.33
8.89
12.72
12.38
12.36
11.72
10.36
11.41
Profit Margin (%)
1,246
812
967
854
961
1,138
1,567
1,396
1,539
1,968
2,924
5,399
6,124
5,834
6,820
5,594
- -
Working Capital
1,181
571
861
660
993
949
916
488
992
951
319
318
237
298
622
971
- -
LT Debt
1,969
2,325
2,639
3,174
3,774
4,572
5,377
6,002
6,808
7,102
8,811
11,345
13,677
16,437
19,070
21,562
- -
Total Equity
-27.22
16.97
12.77
17.8
16.52
13.4
12.46
13.59
12.2
9.83
13.99
20.64
16.54
14.77
13.12
12.43
- -
Return on Invested Capital (%)
50.59
41.19
19.26
37.96
37.46
27.96
27
34.3
35.96
34.88
59.88
102.59
96.13
96.83
89.65
100.95
317.61
Return on Capital (%)
589.83
190.05
83.63
138.16
118.87
74.76
62.54
69.15
79.66
77.71
106.69
164.54
157.26
155.86
145.95
244.58
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
950
- -
LT Borrowings
- -
505
- -
LT Finance Leases
- -
116
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
32
- -
Market Capitalization
39,847
37,839
41,607

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
12,556
- -
Cash, Cash Equivalents & STI
- -
4,154
- -
Accounts Receivable, Net
- -
3,212
- -
Inventories
- -
4,322
- -
Total Current Liabilities
- -
5,735
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
950
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.96%
19.72%
13.07%
Free Cash Flow
47.68%
11.6%
15.03%
Net Income, GAAP
19.75%
22.23%
5.51%
Sales/Revenue/Turnover
10.29%
15.71%
19.29%
Total Cash Common Dividend
1,603.86%
3,112.02%
13.25%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,386
6,001
6,004
4,559
21,950
2025
5,713
6,609
6,769
6,692
25,783
2026
6,570
8,166
8,150
- -
30,756

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
17.66
24.05
23.11
- -
86.44
2025
20.78
24.31
23.61
26.35
95.44
2026
21
27.73
21.86
- -
99.95

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
15.93
2025
- -
- -
- -
- -
17.68
2026
- -
- -
- -
- -
19.87
Business
L.G. Balakrishnan & Bros Limited manufactures chains, sprockets, and metal formed parts for automotive and industrial applications. The company operates through two primary segments, Transmission and Metal Forming; Transmission products include automotive timing chains, drive chains, sprockets, chain tensioners, auto tensioners, guides, belts, brake shoes, and rubber products marketed under the Rolon brand; Metal Forming products encompass fine blanking for precision sheet metal components, precision machined parts, gears, scooter parts, wire drawing products, and forgings such as steering linkage parts including ball rods, ball pins, and ball sockets. Founded in 1937 and headquartered in Coimbatore, India, the company maintains manufacturing facilities across Tamil Nadu, Pondicherry, Maharashtra, Uttarakhand, Karnataka, Haryana, and Rajasthan, with additional operations in the United States through subsidiary LGB-USA Inc. and RSAL Steel Private Limited in India; it serves major OEM customers including Honda, Bajaj, TVS-Suzuki, Tata Motors, and exports timing chains primarily to the U.S. while holding dominant market share in India's two-wheeler drive chains sector. Recent developments include a non-binding memorandum of understanding signed in November 2025 with the Government of Tamil Nadu to support investments and operational expansion; a strategic investment of up to Rs12 crore in August 2024 for a 14.92% stake in Greenerg Mobility Solutions Private Limited to enter electric vehicle components such as telematics, battery management systems, and motor controllers; and a Rs40 crore capacity expansion announced in November 2024 at its Oragadam facility in Tamil Nadu to boost automotive parts production.