Lovable Lingerie Limited

Lovable Lingerie Limited

LOVABLE.NS
Lovable Lingerie LimitedIN flagNational Stock Exchange of India
78.77
INR
-1.65
- -
1.17BMarket Cap
Lovable Lingerie Limited
LOVABLE.NS
(National Stock Exchange of India)

Recent

price

78.77

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
60.41
78.7
90.39
94.63
102.6
117
117.5
118.86
118.58
96.2
54.47
65.69
64.52
43.08
28.58
- -
28.5
Revenue per Share
8.39
12.89
11.24
12.59
11.74
13.79
7.65
-1.61
0.55
2.12
0.45
3.86
-0.05
2.89
1.21
- -
2.17
Basic EPS, GAAP
-0.79
-6.94
-1.39
-0.22
0.16
-1.61
-3.47
-0.99
8.48
2.77
9.14
0.76
-3.87
-5.16
3.69
- -
- -
Free Cash Flow per Basic Share
0.52
1.5
2
2
15
1.81
- -
1.14
- -
0.5
0.53
0.5
0.5
- -
- -
- -
- -
Dividend per Share
10
33.9
41.98
50.39
46.18
57.48
67.57
71.01
71.11
72.43
72.68
75.82
75.39
78.46
79.76
- -
10
Book Value per Share
79.49
90.63
96.37
106.26
103.88
120.09
127.44
107.54
108.17
110.05
110.86
114.54
114.55
117.93
119.57
- -
121.46
Tangible Book Value per Share
17
17
17
17
17
17
17
15
15
15
15
15
15
15
15
- -
15
Basic Weighted Avg Shares
1,015
1,322
1,519
1,590
1,724
1,966
1,974
1,759
1,755
1,424
806
972
955
638
422
422
422
Sales/Revenue/Turnover
19.01
16.37
14.14
15.07
12.6
14.15
8.01
3.26
3.08
3.36
-4.44
3.19
-4.54
-3.54
-31.93
-9.64
-9.64
Operating Margin (%)
14
15
19
32
25
28
34
34
17
18
17
17
20
20
20
15
15
Depreciation Expense
141
217
189
212
197
232
129
-24
8
31
7
57
-1
43
18
33
32
Net Income, GAAP
23.86
21.87
25.88
26.68
26.82
28.41
27.87
- -
74.72
21.96
29.47
15.89
- -
20.8
- -
- -
- -
Effective Tax Rate (%)
13.88
16.38
12.44
13.31
11.44
11.79
6.51
-1.35
0.46
2.21
0.83
5.88
-0.08
6.72
4.23
7.94
7.63
Profit Margin (%)
1,265
325
631
550
775
923
865
868
835
817
554
605
668
708
616
620
620
Working Capital
- -
2
94
66
44
21
- -
- -
- -
75
- -
- -
26
32
15
- -
- -
LT Debt
1,412
1,590
1,740
1,902
1,851
2,112
2,222
1,653
1,655
1,674
1,678
1,724
1,718
1,763
1,780
1,808
1,808
Total Equity
17.7
11.12
9.15
9.03
7.97
9.63
5
- -
0.82
2.19
-1.47
1.52
- -
-0.98
- -
- -
- -
Return on Invested Capital (%)
119.24
56.08
26.88
25.22
22.36
25.83
11.75
- -
0.78
2.84
0.6
5.36
- -
3.84
- -
- -
- -
Return on Capital (%)
115.97
58.71
29.63
27.27
24.31
26.62
12.23
-2.18
0.78
2.96
0.62
5.2
-0.06
3.76
1.53
5.05
4.86
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
25
- -
27
LT Borrowings
- -
- -
- -
LT Finance Leases
3
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
- -
15
Market Capitalization
1,375
1,202
824

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
786
- -
752
Cash, Cash Equivalents & STI
7
- -
8
Accounts Receivable, Net
222
- -
230
Inventories
445
- -
406
Total Current Liabilities
138
- -
132
Payables & Accruals
- -
- -
- -
ST Debt
25
- -
27
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.14%
1.51%
1.59%
Free Cash Flow
-165.91%
-181.22%
-69.15%
Net Income, GAAP
-547.57%
-1,076.97%
87.39%
Sales/Revenue/Turnover
-12.13%
-9.66%
-0.05%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
307
161
115
55
638
2025
156
102
83
80
422
2026
164
89
105
63
422

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3.06
2.65
-0.52
- -
2.89
2025
1.41
-0.94
-1.79
2.16
1.21
2026
2.4
-2.56
0.36
1.98
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Lovable Lingerie Limited manufactures and sells women's innerwear and related garments in India. The company produces brassieres including T-shirt bras, full coverage bras, seamless bras, sports bras, nursing bras, and prima donna bras; panties such as hipsters and shapers; slips and camisoles; homewear; shapewear; foundation garments; sleepwear including nighties and pyjamas; lingerie accessories; sportswear; winterwear; and thermals comprising tops, tank tops, lowers, tights, shorts, jackets, sweatshirts, and tops & T-shirts. It operates under flagship brands Lovable, targeting the premium segment; Daisy Dee, for the mid-segment; and College Style, for the young segment, with products retailed through multi-brand outlets, hosiery stores, and online channels across India. Founded in 1987 and headquartered in Mumbai, Maharashtra, the company maintains three manufacturing facilities in Bengaluru, Karnataka, and Roorkee, Uttarakhand, with plans for modernization and capacity expansion by 25 lakh pieces per annum at a new Doddakalasandra site in Bengaluru. Recent developments include board approvals for unaudited financial results in August 2025 for the June quarter, May 2025 for FY2025 full-year audited results showing profit after tax of Rs 1.79 crore amid revenue contraction, management changes with the appointment of an additional director in February 2024 and a new company secretary and compliance officer, closure of trading windows pursuant to SEBI regulations, annual secretarial compliance reports, and shareholder meetings including the 37th AGM in August 2024 and postal ballots.