LPS Brasil - Consultoria de Imóveis S.A.

LPS Brasil - Consultoria de Imóveis S.A.

LPSB3.SA
LPS Brasil - Consultoria de Imóveis S.A.BR flagB3 S.A.
1.50
BRL
+0.03
- -
205.93MMarket Cap
LPS Brasil - Consultoria de Imóveis S.A.
LPSB3.SA
(B3 S.A.)

Recent

price

1.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
3.28
3.81
3.58
4.34
2.66
1.77
1.18
0.88
0.87
1.14
1.13
1.58
1.42
1.33
1.4
1.48
1.49
Revenue per Share
1.05
1.26
1.03
1.35
0.03
-3.22
-0.3
-0.5
-0.37
-0.03
-0.03
0.31
0.09
0.17
0.14
0.32
0.3
Basic EPS, GAAP
0.86
0.77
0.54
0.73
0.62
-0.18
-0.12
-0.13
-0.1
0.07
0.13
0.05
-0.07
0.26
0.25
0.31
0.33
Free Cash Flow per Basic Share
0.61
0.35
0.41
0.42
0.7
0.26
0.11
0.09
0.11
0.12
0.15
0.13
0.22
0.12
0.15
0.31
0.31
Dividend per Share
2.34
3.44
4.25
5.2
5.05
1.53
1.12
0.63
0.29
1.35
1.15
1.2
1.51
1.64
1.72
1.76
1.77
Book Value per Share
-1
-0.73
-0.9
0.7
0.85
-0.42
-0.23
-0.43
-0.82
0.28
0.13
0.12
- -
0.2
0.34
0.46
0.54
Tangible Book Value per Share
103
114
115
116
116
115
126
126
125
129
148
141
137
137
137
137
137
Basic Weighted Avg Shares
339
432
413
504
309
204
149
111
109
148
167
223
195
182
192
203
204
Sales/Revenue/Turnover
43.05
21.1
19.65
23.64
-17.99
-38.67
-10.82
-51.19
-25.31
12.14
21.99
18.77
11.7
21.1
21.5
23.36
23.69
Operating Margin (%)
22
47
58
60
60
51
22
21
17
21
20
16
16
17
19
20
20
Depreciation Expense
109
143
118
157
4
-371
-37
-63
-47
-4
-5
44
12
23
19
44
41
Net Income, GAAP
23.73
10.46
21.37
16.82
120.33
- -
- -
- -
- -
125.48
55.91
10.85
35.77
26.89
25.63
23.26
21.39
Effective Tax Rate (%)
32.04
32.99
28.66
31.08
1.17
-181.77
-25.21
-57.08
-42.74
-2.9
-3.07
19.67
6.13
12.9
9.67
21.76
20.18
Profit Margin (%)
137
136
127
162
114
53
65
24
-20
125
115
69
32
40
43
38
39
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
20
22
22
22
15
11
6
9
LT Debt
334
531
636
729
663
147
146
78
22
178
173
190
188
206
223
229
231
Total Equity
59.14
17.85
10.51
14.05
1.58
- -
- -
- -
- -
-3.89
7.79
17.82
6.85
12.97
13.41
15.42
15.85
Return on Invested Capital (%)
78.37
69.43
19.41
22.5
1.67
- -
- -
- -
- -
-5.25
-11.34
16.07
-1.42
4.99
1.1
14.75
12.57
Return on Capital (%)
- -
45.17
26.87
28.64
0.61
-97.27
-23.57
-57.39
-80.26
-4.06
-2.98
25.88
6.35
10.87
8.08
18.53
17.03
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
5
5
6
LT Borrowings
- -
- -
- -
LT Finance Leases
7
6
9
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
137
137
137
Market Capitalization
184
239
227

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
133
115
119
Cash, Cash Equivalents & STI
88
71
74
Accounts Receivable, Net
34
31
31
Inventories
- -
- -
- -
Total Current Liabilities
63
77
81
Payables & Accruals
- -
- -
- -
ST Debt
5
5
6
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
61.68%
5.83%
2.58%
Free Cash Flow
-86.78%
-151.49%
23.42%
Net Income, GAAP
-93.21%
-162.76%
137.72%
Sales/Revenue/Turnover
1.97%
5.14%
5.61%
Total Cash Common Dividend
13.65%
25.36%
102.22%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
38
45
52
57
192
2025
48
51
52
52
203
2026
49
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.06
0.04
- -
0.14
2025
0.03
0.11
0.13
- -
0.32
2026
0.01
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.08
0.03
- -
0.15
2025
0.01
0.1
0.02
- -
0.31
2026
0.02
- -
- -
- -
- -
Business
LPS Brasil - Consultoria de Imóveis S.A. provides real estate brokerage services in Brazil, operating through Brokerage, Franchises, and Financing Promotion segments; offers intermediation for new property launches and resale of existing real estate to developers and consumers across high, medium, and low-income markets; and promotes mortgage financing via CrediPronto, a 50%-owned joint venture with Banco Itaú established in 2007. Subsidiary Lopes Consultoria Imobiliária delivers consulting, technical advisory, land identification, project planning, and marketing strategy services to developers, while end consumers receive financial and contractual advice, online platform access, and correspondent banking; Rede Lopes franchise network supports primary and secondary market activities with royalty-based revenue. The company serves all income segments in 19 Brazilian states from headquarters in São Paulo, where it was founded in 1935. Recent developments include strong Q3 2025 earnings with net income of R$17.32 million, up from R$5.55 million year-over-year, alongside EBITDA growth of 11% to R$22.9 million and 33 new launches valued at R$6.2 billion, reflecting sustained profitability amid economic challenges; ongoing digital transformation from 2019 follow-on funding has boosted portal traffic over eightfold and leads more than 26-fold; franchise expansion reached 156 units with 2024 GSV of R$13.7 billion.