Legrand S.A.

Legrand S.A.

LR.PA
Legrand S.A.undefined flagEuronext Paris
133.55
EUR
-0.20
- -
34.91BMarket Cap
Legrand S.A.
LR.PA
(Euronext Paris)

Recent

price

133.55

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
14.78
16.18
16.96
16.84
16.93
18.06
18.84
20.72
22.47
24.82
22.83
26.21
31.28
31.75
33.01
36.18
35.18
Revenue per Share
1.59
1.82
1.92
2
2
2.07
2.36
2.67
2.89
3.13
2.55
3.39
3.75
4.33
4.45
4.75
4.65
Basic EPS, GAAP
2.42
1.94
2.7
2.5
2.62
2.89
2.99
3.12
3.34
4.51
4.24
4.17
4.64
6.93
5.81
6.02
5.94
Free Cash Flow per Basic Share
0.7
0.88
0.93
1
1.05
1.1
1.15
1.19
1.26
1.34
1.34
1.42
1.65
1.9
2.09
2.2
- -
Dividend per Share
10.88
11.87
12.88
13.73
14.41
15.29
16.13
17.68
19.19
20.82
21.93
23.75
26.13
27.1
29.5
31.17
29.96
Book Value per Share
-4.42
-4.65
-4.13
-3.71
-3.23
-2.97
-3.51
-7.79
-7.62
-7.23
-8.76
-7.52
-5.47
-4.45
-7.61
-11
-7.74
Tangible Book Value per Share
263
263
263
265
266
266
266
266
267
267
267
267
267
265
262
262
262
Basic Weighted Avg Shares
3,890
4,250
4,467
4,460
4,499
4,810
5,019
5,521
5,997
6,622
6,100
6,994
8,339
8,417
8,649
9,481
9,213
Sales/Revenue/Turnover
19.47
20.78
19.56
19.7
18.84
18.43
18.61
18.58
18.99
18.69
17.47
19.22
17.35
18.91
18.99
19.08
19.13
Operating Margin (%)
194
182
166
168
166
170
175
199
207
307
334
306
384
370
380
409
401
Depreciation Expense
420
479
506
530
532
551
628
711
772
835
681
904
1,000
1,148
1,166
1,245
1,217
Net Income, GAAP
35.12
35.29
32.81
30.45
30.89
31.85
25.71
23.88
28.05
27.53
29.03
28
27.75
25.88
25.92
25.95
26.51
Effective Tax Rate (%)
10.78
11.26
11.32
11.89
11.82
11.45
12.52
12.88
12.87
12.61
11.17
12.93
11.99
13.65
13.49
13.13
13.21
Profit Margin (%)
171
504
655
763
952
1,267
818
533
1,083
1,542
1,795
2,545
2,607
2,731
2,385
2,685
3,146
Working Capital
1,213
1,539
1,497
1,487
1,513
1,823
1,551
2,457
2,919
3,575
4,074
4,486
4,014
4,089
4,643
6,059
5,466
LT Debt
2,736
2,949
3,191
3,249
3,558
3,807
4,066
4,148
4,597
5,112
4,906
5,720
6,643
6,735
7,548
7,334
7,009
Total Equity
12.08
12.75
12.3
12.68
11.71
11.1
11.84
11.82
10.81
10.38
7.69
9.05
9.32
10.26
10.01
10.04
10.11
Return on Invested Capital (%)
11.23
11.78
11.63
11.54
11.07
10.76
11.53
11.16
10.21
9.88
7.14
8.47
9.26
10.47
10.29
9.85
10.01
Return on Capital (%)
15.3
16
15.53
15.09
14.24
13.93
15.02
15.79
15.7
15.64
11.94
14.83
15.02
16.23
15.64
15.66
16.26
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
444
570
525
LT Borrowings
4,402
4,501
5,186
LT Finance Leases
241
249
280
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
262
262
262
Market Capitalization
24,640
25,465
29,723

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
4,961
5,457
5,920
Cash, Cash Equivalents & STI
2,076
2,290
2,692
Accounts Receivable, Net
1,051
1,279
1,311
Inventories
1,321
1,382
1,411
Total Current Liabilities
2,576
2,814
2,774
Payables & Accruals
- -
- -
- -
ST Debt
444
570
525
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.02%
8.67%
-2.84%
Free Cash Flow
8.87%
8.85%
3.51%
Net Income, GAAP
9.21%
13.29%
6.7%
Sales/Revenue/Turnover
7.27%
9.44%
9.62%
Total Cash Common Dividend
7.08%
10.03%
5.25%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,028
2,182
2,019
2,420
8,649
2025
2,278
2,496
2,509
- -
9,481
2026
2,538
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.05
- -
- -
- -
4.45
2025
1.12
- -
- -
- -
4.75
2026
1.28
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2.09
2025
- -
- -
- -
- -
2.2
2026
- -
- -
- -
- -
- -
Business
Legrand S.A. (LR.PA) designs, manufactures and distributes electrical and digital building infrastructures, providing innovative solutions for residential, commercial, industrial and data center applications worldwide. The company offers a comprehensive portfolio of over 300,000 product references across more than 100 families, including wiring devices such as switches, sockets and dimmers; cable management systems like trunking, mini-trunking and wire mesh trays; protection and distribution products encompassing circuit breakers, fuse-holders, panels and power distribution units (PDUs); energy management and efficiency solutions featuring lighting controls, emergency lighting, solar components and EV charging infrastructure; voice-data-image (VDI) and structured cabling systems; access control and door entry systems; home automation and IoT devices with Netatmo technology for remote control of electrical and heating appliances; as well as specialized data center offerings including load banks, power quality solutions, racks and UPS systems. Legrand operates in approximately 90 countries with products distributed in nearly 180 nations, generating 85% of its sales internationally, and targets sectors tied to energy transition, digital lifestyles and critical infrastructures. Founded in 1904 and headquartered in Limoges, France, the company traces its origins to a 1865 porcelain workshop and has evolved through over 100 targeted acquisitions into a global leader in low-voltage electrical equipment. Its operations span key regions including Europe, North America, Asia-Pacific and Latin America, with significant manufacturing in France and subsidiaries such as Legrand North America, Bticino in Italy and Pass & Seymour in the United States. In recent developments, Legrand has accelerated its external growth strategy under its Ambitions 2030 plan, announcing seven acquisitions since the beginning of 2025 representing approximately €500 million in additional annualized sales, including four in the datacenters segment such as Avtron Power Solutions (load banks and power quality solutions, USA) and a majority stake in Cogelec Développement (access control, France). Earlier in 2024, the company completed nine acquisitions adding around €430 million in annual sales, notably Enovation, USystems (cooling) and Voltadis (power solutions), further strengthening its data center and energy transition positions. Additionally, Legrand amended and extended its syndicated multi-currency revolving credit facility to €1,050 million with maturity to June 2030 (extendable to 2032), while achieving Platinum EcoVadis CSR status in November 2025, ranking in the top 1% globally. These moves align with robust organic growth of +8.2% over the first nine months of 2025, driven by datacenters, and confirmed full-year targets of +10% to +12% sales growth (excluding currency) and 20.5%-21.0% adjusted operating margin post-acquisitions.