Harmonic Inc.

Harmonic Inc.

10.20
USD
-0.55
(-5.10%)
0.17EPS
1.78BMarket Cap
Nov 02Next Earn

Total Valuation

USD

As of June 30, 2026, Harmonic Inc. carries a market capitalization of 1.78B, placing it among publicly traded companies globally. Its enterprise value stands at 1.68B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap1.78B
Enterprise Value1.68B

Important Dates

Harmonic Inc.'s next confirmed earnings release is scheduled for November 2, 2026.

Earnings Date11/2/2026

Share Statistics

As of June 30, 2026, Harmonic Inc. has 109.02M shares outstanding.

Shares Outstanding109.02M

Valuation Ratios

These figures are as of June 30, 2026. The price-to-sales ratio is 5.26, and the price-to-book ratio stands at 4.95.

PS Ratio5.26
PB Ratio4.95
P/TBV Ratio5.96
P/FCF Ratio33.87
P/OCF Ratio29.09

Enterprise Valuation

As of June 30, 2026, Harmonic Inc. trades at an EV/EBITDA multiple of 30.53 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 4.88 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 38.06 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. Harmonic Inc. trades at an EV/FCF ratio of 30.29, comparing the total takeover cost of the business to the cash it actually generates for all capital providers. These enterprise value multiples are built on an enterprise value of 1.68B versus a market cap of 1.78B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales4.88
EV / EBITDA30.53
EV / EBIT38.06
EV / FCF30.29

Financial Position

As of June 30, 2026, Harmonic Inc. maintains a current ratio of 3.05, meaning it holds 3.0x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 36.11, indicating elevated leverage, while an interest coverage ratio of 17.15 demonstrates strong ability to service its debt obligations.

Current Ratio3.05
Quick Ratio2.36
Debt / Equity36.11
Debt / EBITDA2.36
Interest Coverage17.15

Financial Efficiency

USD

Over the twelve months ended June 30, 2026, Harmonic Inc. posted a negative return on equity (ROE) of -11.69, meaning shareholder capital produced losses rather than profits. Return on invested capital (ROIC) comes in at 3.98 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) is negative at -6.66, reflecting losses generated across the asset base. Return on capital employed (ROCE) is negative at -8.37, pointing to unprofitable operations over the period. The company generates approximately 484,895.14 in revenue per employee across its workforce of 710.50, a quick read on workforce productivity versus industry peers. Inventory turnover of 2.74 indicates how many times Harmonic Inc. sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)-11.69
Return on Assets (ROA)-6.66
Return on Invested Capital (ROIC)3.98
Return on Capital Employed (ROCE)-8.37
Revenue Per Employee484,895.14
Employee Count710.50
Inventory Turnover2.74

Taxes

USD

Over the twelve months ended June 30, 2026, Harmonic Inc. recorded 19.60M in income tax expense. That works out to an effective tax rate of 50.64, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 38.70M, leaving -47.14M in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax19.60M
Effective Tax Rate50.64

Stock Price Statistics

USD

As of the close on October 22, 2026, Harmonic Inc.'s stock has declined approximately 1.90% over the past 52 weeks. The 50-day moving average sits at 11.52, while the 200-day moving average is 11.59.

52-Week Price Change-1.90%
50-Day Moving Average11.52
200-Day Moving Average11.59

Income Statement

USD

Over the twelve months ended June 30, 2026, Harmonic Inc. generated 344.52M in revenue and converted that into -47.14M in net income, yielding earnings per share of 0.17. EBITDA reached 55.05M, while operating income came in at 45.26M.

Revenue344.52M
Gross Profit155.88M
Operating Income45.26M
Pretax Income38.70M
Net Income-47.14M
EBITDA55.05M
EBIT44.16M
Earnings Per Share (EPS)0.17

Balance Sheet

USD

As of June 30, 2026, Harmonic Inc. holds 231.86M in cash and equivalents against 130.12M in total debt, resulting in a net debt position of -121.25M. Total book value stands at 360.35M, with working capital of 280.26M providing operational flexibility.

Cash & Cash Equivalents231.86M
Total Debt130.12M
Net Debt-121.25M
Equity (Book Value)360.35M
Book Value Per Share3.31
Working Capital280.26M

Cash Flow

USD

Harmonic Inc. produced 62.32M in operating cash flow over the twelve months ended June 30, 2026. After subtracting -8.41M in capital expenditures, free cash flow totaled 53.91M - equivalent to 0.49 per share.

Operating Cash Flow62.32M
Capital Expenditures-8.41M
Free Cash Flow53.91M
FCF Per Share0.49

Margins

Over the twelve months ended June 30, 2026, Harmonic Inc. posted a gross margin of 45.25, reflecting its pricing power and cost economics. The operating margin of 13.14 and net profit margin of -13.68 provide insight into operational efficiency.

Gross Margin45.25
Operating Margin13.14
Pretax Margin11.23
Profit Margin-13.68
EBITDA Margin15.98

Dividends & Yields

These figures cover the twelve months ended June 30, 2026. Free cash flow yield stands at 2.95, showing how much cash the business generates relative to its market value - dividends covered by free cash flow are generally more durable than those funded by debt. Total shareholder yield reaches 4.40, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to Harmonic Inc. shareholders.

Shareholder Yield4.40
FCF Yield2.95

Stock Splits

Harmonic Inc.'s most recent stock split took place on October 15, 1999 with a 1:2 split ratio.

Last Split Date10/15/1999
Split Ratio1:2

Scores

As of June 30, 2026, Harmonic Inc. has an Altman Z-Score of 0.20, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score0.20