1. Indonesia Stocks

  2. •

    Consumer Defensive

  3. •

    Agricultural Farm Products
PT Perusahaan Perkebunan London Sumatra Indonesia Tbk

PT Perusahaan Perkebunan London Sumatra Indonesia Tbk

LSIP.JK
PT Perusahaan Perkebunan London Sumatra Indonesia TbkID flagIndonesia Stock Exchange
1,255.00
IDR
+8.00
- -
8.56TMarket Cap
PT Perusahaan Perkebunan London Sumatra Indonesia Tbk
LSIP.JK
(Indonesia Stock Exchange)

Recent

price

1,255.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
526.56
686.88
617.27
605.96
693.04
614.32
564.21
694.73
589.42
542.44
518.58
663.56
672.34
614.36
668.99
808.17
745.29
Revenue per Share
151.45
249.39
163.59
112.8
136.28
91.4
87.07
107.52
48.59
37.23
102.05
145.52
151.97
111.73
216.56
276.8
233.59
Basic EPS, GAAP
-36.25
-36.44
-78.75
-108.78
-86.83
-52.93
-28.55
-43.38
-46.59
-68.05
-55.46
-45.22
-47.03
-54.08
-55.17
-63.54
-56.34
Free Cash Flow per Basic Share
41.78
60.97
99.97
65.99
45.99
52.98
36.99
34.99
44.99
19
15
19.99
50.99
52.99
38.99
64.99
- -
Dividend per Share
511.34
699
761.86
775.64
864.25
909.55
980.34
1,043.04
1,057.78
1,081.74
1,199.12
1,328.13
1,436.71
1,496.55
1,673.28
1,883.83
1,712.19
Book Value per Share
652.43
838.66
902.16
929.42
1,019.46
1,070.56
1,138.15
1,201.79
1,216.91
1,217.37
1,334.37
1,460.52
1,571.06
1,631.38
1,806.24
2,012.3
1,842.77
Tangible Book Value per Share
6,823
6,823
6,823
6,822
6,820
6,820
6,820
6,820
6,820
6,820
6,820
6,820
6,820
6,820
6,820
6,820
6,820
Basic Weighted Avg Shares
3,592,658
4,686,457
4,211,578
4,133,679
4,726,539
4,189,615
3,847,869
4,738,022
4,019,846
3,699,439
3,536,721
4,525,473
4,585,348
4,189,896
4,562,503
5,511,706
5,082,841
Sales/Revenue/Turnover
38.96
43.17
31
20.41
27.01
18.88
21.57
19.95
7.68
8.6
23.01
35.68
26.41
21.66
42.05
35.35
41.27
Operating Margin (%)
- -
9,757
9,801
9,203
9,164
13,243
14,797
13,657
11,846
10,590
20,002
13,524
4,804
4,859
- -
- -
- -
Depreciation Expense
1,033,329
1,701,580
1,116,186
769,493
929,414
623,312
593,829
733,306
331,364
253,902
696,011
992,423
1,036,448
761,995
1,476,909
1,887,756
1,593,045
Net Income, GAAP
25.22
18.61
18.7
22.91
23.94
23.84
23.86
23.82
21.01
28.38
19.17
20.57
19.34
16.54
16.77
17.18
16.36
Effective Tax Rate (%)
28.76
36.31
26.5
18.62
19.66
14.88
15.43
15.48
8.24
6.86
19.68
21.93
22.6
18.19
32.37
34.25
31.34
Profit Margin (%)
859,920
2,029,270
1,801,334
1,196,221
1,116,986
697,395
1,323,635
1,882,567
1,919,213
1,725,688
2,323,270
3,611,216
4,397,862
4,812,341
6,439,310
7,778,861
6,676,082
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3,772
- -
3,558
- -
- -
- -
LT Debt
4,554,105
5,839,424
6,279,713
6,392,899
7,002,732
7,337,978
7,784,435
8,230,441
8,332,119
8,498,500
9,306,993
10,191,396
10,935,707
11,347,441
12,556,754
13,996,113
12,826,421
Total Equity
23.91
31.39
17.43
10.18
14.37
8.36
8.3
8.91
2.93
2.7
7.33
12.97
9.14
6.74
13.18
11.96
14.17
Return on Invested Capital (%)
32.4
41.29
22.47
14.73
16.67
10.32
9.23
10.63
4.65
3.5
8.96
11.52
11
7.63
13.67
15.58
14.36
Return on Capital (%)
32.95
41.21
22.4
14.67
16.62
10.31
9.21
10.63
4.63
3.48
8.95
11.52
10.99
7.62
13.66
15.56
14.34
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
3,558
2,242
903
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6,820
6,820
6,820
Market Capitalization
6,649,465
7,570,160
8,524,955

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
7,117,283
7,525,282
7,860,713
Cash, Cash Equivalents & STI
5,453,691
6,377,872
6,509,695
Accounts Receivable, Net
511,414
42,254
81,311
Inventories
925,074
801,929
1,044,586
Total Current Liabilities
677,973
721,907
1,184,631
Payables & Accruals
- -
- -
- -
ST Debt
3,558
2,242
903
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.72%
8.54%
11.46%
Free Cash Flow
5.86%
3.54%
15.17%
Net Income, GAAP
25.69%
28.44%
27.82%
Sales/Revenue/Turnover
3.78%
10.07%
20.8%
Total Cash Common Dividend
14.66%
46.5%
66.66%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
879,465
921,473
1,123,413
1,638,152
4,562,503
2025
1,289,643
1,031,633
1,554,802
- -
5,511,706
2026
1,326,929
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
39.49
- -
- -
- -
216.56
2025
57.45
- -
- -
- -
276.8
2026
57.84
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
38.99
2025
- -
- -
- -
- -
64.99
2026
- -
- -
- -
- -
- -
Similar Companies
Andrew Yule & Company Limited (ANDREWYU.NS)
Sea Harvest Group Limited (SHG.JO)
Leong Hup International Berhad (6633.KL)
Camellia Plc (CAM.L)
PT Palma Serasih Tbk (PSGO.JK)
Wilmar International Limited (F34.SI)
Business
PT Perusahaan Perkebunan London Sumatra Indonesia Tbk (LSIP), known as Lonsum, engages in plant breeding, planting, harvesting, processing, and selling of palm products, rubber, oil palm seeds, cocoa, and tea; it operates palm oil mills, crumb rubber processing facilities, sheet rubber production lines, cocoa factories, and tea factories. The company manages estates covering over 111,000 hectares primarily of mature oil palm plantations, with additional rubber, cocoa, and tea crops, across Sumatra, Java, Kalimantan, and Sulawesi in Indonesia. Founded in 1906 in Medan by Harrisons & Crosfield Plc and headquartered at Ariobimo Sentral in South Jakarta, Lonsum functions as a subsidiary of PT Salim Ivomas Pratama Tbk within the Indofood Group and listed on the Indonesia Stock Exchange since 1996. Its core products include crude palm oil, palm kernel oil and related products, rubber, oil palm seeds, cocoa under dedicated processing, and tea marketed as Kahuripan and Lonsum 1908 brands; it targets food, beverage, and industrial sectors domestically and internationally. In recent developments, Lonsum reported a 94% net profit increase and revenue growth for full-year 2024 despite production challenges from weather and high fertilizer costs, alongside a 45% net profit rise to IDR392 billion in first-quarter 2025 driven by higher crude palm oil sales volumes and gross margins. The company maintains 12 palm oil mills with 2.6 million tons annual fresh fruit bunch capacity and continues sustainable palm oil expansion without noted acquisitions, partnerships, or major strategic shifts in 2024-2025.