1. India Stocks

  2. •

    Communication Services

  3. •

    Advertising Agencies
Luharuka Media & Infra Limited

Luharuka Media & Infra Limited

LUHARUKA.BO
Luharuka Media & Infra LimitedIN flagBombay Stock Exchange
4.70
INR
- -
- -
1.01BMarket Cap
Luharuka Media & Infra Limited
LUHARUKA.BO
(Bombay Stock Exchange)

Recent

price

4.70

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.13
0.42
0.07
0.05
0.02
0.04
0.06
0.12
0.15
0.08
0.05
0.08
0.11
0.14
0.11
- -
0.29
Revenue per Share
0.09
0.04
0.05
0.02
0.01
0.01
0.02
0.05
0.03
0.02
- -
0.01
0.04
0.05
0.04
- -
0.02
Basic EPS, GAAP
-0.61
-0.29
-0.14
0.03
-0.07
- -
0.08
-0.16
-0.05
0.09
-0.18
-0.03
-0.52
0.33
-0.17
- -
- -
Free Cash Flow per Basic Share
0.04
0.02
0.02
0.02
- -
- -
- -
0.01
0.01
0.01
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
1.83
0.73
0.83
0.85
0.87
0.88
0.89
0.91
0.94
0.95
0.95
0.95
0.99
1.03
0.91
- -
1.14
Book Value per Share
2.15
0.88
0.91
0.93
0.94
0.95
0.96
1
1.04
1.05
1.05
1.06
1.1
1.15
1.02
- -
3.24
Tangible Book Value per Share
51
129
129
129
129
129
129
129
129
129
129
129
129
129
151
- -
165
Basic Weighted Avg Shares
7
54
10
7
2
6
8
15
20
10
6
10
14
18
16
49
49
Sales/Revenue/Turnover
90.68
106.65
92.51
58.87
-16.62
48.19
61.6
67.7
27.34
31.14
-54.43
6.51
56.95
53.23
52.95
5.26
5.26
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
2
2
Depreciation Expense
4
5
7
3
1
1
2
7
4
3
- -
1
6
7
6
4
4
Net Income, GAAP
29.07
30.01
32.12
30.62
35.35
39.16
35.08
28.71
21.85
25.97
- -
38.16
25.53
25.98
31.8
34.44
34.44
Effective Tax Rate (%)
64.09
9.67
70.01
46.34
47.8
25.94
24.75
45.28
21.16
26.38
-8.15
13.39
40.5
37.06
37.22
7.64
7.65
Profit Margin (%)
84
41
19
-7
3
4
15
32
60
63
61
85
89
95
102
594
594
Working Capital
- -
29
- -
- -
- -
- -
- -
- -
- -
- -
- -
13
64
- -
9
106
106
LT Debt
110
113
117
119
121
123
124
129
133
135
135
136
142
148
154
535
535
Total Equity
6.92
31.82
4.64
2.28
-0.18
1.27
2.51
5.53
3.08
1.66
- -
0.27
2.78
3.39
3.63
0.41
0.41
Return on Invested Capital (%)
8.21
5.1
6.41
2.98
0.89
1.22
1.89
5.88
3.37
2.1
- -
0.97
2.84
3.45
4.21
1.66
1.66
Return on Capital (%)
8.22
5.52
6.68
2.87
0.92
1.28
1.73
5.84
3.53
2.22
-0.4
1.15
4.59
5.14
4.49
2.29
2.29
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
106
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
187
- -
187
Market Capitalization
610
806
769

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'25
Total Current Assets
196
- -
594
Cash, Cash Equivalents & STI
36
- -
160
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
1
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
27.02%
52.17%
246.76%
Free Cash Flow
-113.95%
536.43%
1,389.85%
Net Income, GAAP
-1.99%
-21.81%
-38.7%
Sales/Revenue/Turnover
40.02%
65.13%
198.53%
Total Cash Common Dividend
- -
- -
232.36%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
5
5
4
3
18
2024
4
4
4
4
16
2025
13
5
12
18
49

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
0.01
0.01
0.01
- -
0.05
2024
0.01
0.02
0.01
- -
0.04
2025
0.05
-0.02
-0.01
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Similar Companies
Crayons Advertising Ltd. (CRAYONS.NS)
Totaligent Inc (TGNT)
Eniro Group AB (publ) (ENRO.ST)
Hopening S.A. (MLHPE.PA)
CyberAgent, Inc. (CYGIY)
Far East Fame Line DDB Public Company Limited (FE.BK)
Business
Luharuka Media & Infra Limited (LUHARUKA.BO) operates as a diversified company engaged in media, infrastructure development, and related services primarily in India. The company offers a range of products and services including digital media content production and distribution; infrastructure project management such as road construction and maintenance; event management and broadcasting solutions; and real estate development initiatives. It targets corporate clients, government entities, and consumers in the media and construction sectors across domestic markets. Founded in 2010 and headquartered in Kolkata, India, Luharuka Media & Infra Limited maintains operations focused on the eastern and northern regions of the country with no reported international presence or major subsidiaries. The company has pursued steady growth in its dual segments without significant parent affiliations. Its business model emphasizes integrated media-infra synergies to deliver comprehensive solutions. In the last two years, the company has undergone no publicly reported major changes such as partnerships, acquisitions, funding rounds, new product launches, or strategic expansions based on available information as of December 2025. It continues standard operations amid India's evolving media and infrastructure landscape. Investors monitor its performance on the Bombay Stock Exchange for potential updates via official filings.