Lundin Mining Corporation

Lundin Mining Corporation

LUMI.ST
Lundin Mining CorporationSE flagStockholm Stock Exchange
237.80
SEK
-1.00
- -
203.02BMarket Cap
Lundin Mining Corporation
LUMI.ST
(Stockholm Stock Exchange)

Recent

price

237.80

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1.46
1.35
1.24
1.25
1.58
2.37
2.15
2.86
2.36
2.57
2.78
4.52
3.99
3.55
4.22
4.74
3.75
Revenue per Share
0.53
0.32
0.21
0.23
0.19
-0.41
-0.92
0.59
0.27
0.23
0.23
1.06
0.56
0.31
-0.26
1.5
0.02
Basic EPS, GAAP
0.25
0.21
0.06
-0.15
-0.39
0.61
0.24
0.58
-0.38
-0.14
0.18
1.29
0.04
0.21
0.95
0.77
0.87
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
0.09
0.09
0.09
0.12
0.31
0.36
0.27
0.46
0.28
0.21
Dividend per Share
-0.51
5.81
6.03
6.26
7.26
5.66
4.78
5.25
5.33
5.45
5.59
6.29
6.75
6.73
6.13
7.7
7.02
Book Value per Share
5.04
5.34
5.67
5.98
7.29
5.76
4.89
5.55
5.58
5.51
5.78
6.44
6.78
7.94
6.9
9.1
8.24
Tangible Book Value per Share
580
582
583
584
600
719
720
727
732
735
734
737
763
773
775
856
815
Basic Weighted Avg Shares
849
784
721
728
951
1,702
1,546
2,077
1,726
1,893
2,042
3,329
3,041
2,743
3,270
4,053
3,059
Sales/Revenue/Turnover
37.23
22.22
16.42
6.78
1.97
5.5
10.24
33.43
17.16
16.15
19.56
37.96
18.08
17.17
24.97
31.46
29.73
Operating Margin (%)
122
154
122
148
209
555
435
381
319
386
447
523
555
498
574
619
469
Depreciation Expense
306
184
123
137
113
-294
-662
426
196
167
169
780
427
242
-204
1,283
14
Net Income, GAAP
28.14
21.74
15.99
- -
- -
- -
3.36
29.99
26.17
29.12
44.64
29.37
22.51
43.64
49.16
- -
47.63
Effective Tax Rate (%)
36.07
23.45
17.08
18.79
11.84
-17.28
-42.81
20.53
11.35
8.84
8.27
23.44
14.04
8.81
-6.22
31.65
0.45
Profit Margin (%)
276
266
288
126
434
633
2,052
1,708
949
264
251
739
269
581
1,225
796
457
Working Capital
37
8
7
225
981
978
982
447
7
228
86
16
27
1,273
1,611
223
415
LT Debt
3,154
3,298
3,473
3,670
4,639
4,248
3,628
4,151
4,194
4,297
4,497
4,993
5,425
6,418
5,516
7,946
6,885
Total Equity
7.15
4.15
2.92
- -
- -
- -
3.1
10.36
4.86
4.86
4.68
17.81
7.81
3.89
5.32
- -
6.04
Return on Invested Capital (%)
-68.17
12.09
3.7
- -
- -
- -
-11.88
8.31
4.28
3.35
3.22
13.68
7.18
2.87
-3.54
- -
-0.83
Return on Capital (%)
- -
- -
3.57
3.81
2.81
-6.97
-17.62
11.76
5.08
4.23
4.16
17.86
8.73
4.67
-4.09
22.64
0.25
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
395
344
240
LT Borrowings
1,412
1,563
221
LT Finance Leases
199
194
194
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
774
860
856
Market Capitalization
6,581
6,406
8,596

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
2,937
3,083
1,481
Cash, Cash Equivalents & STI
408
342
279
Accounts Receivable, Net
348
551
467
Inventories
607
575
555
Total Current Liabilities
1,712
1,640
1,024
Payables & Accruals
540
585
474
ST Debt
395
344
240
Deferred Revenue
281
229
238

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.6%
13.6%
44.06%
Free Cash Flow
84.98%
245.95%
-10.21%
Net Income, GAAP
-74.83%
-128.22%
-730.47%
Sales/Revenue/Turnover
11.36%
17.55%
23.95%
Total Cash Common Dividend
- -
38.98%
-31.26%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
812
878
873
329
3,270
2025
920
937
1,145
- -
4,053
2026
1,159
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.16
0.13
-0.57
-0.26
2025
0.15
0.27
- -
- -
1.5
2026
0.33
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.13
0.07
0.06
0.46
2025
- -
0.08
- -
- -
0.28
2026
0.07
- -
- -
- -
- -
Business
Lundin Mining Corporation is a diversified Canadian base metals mining company that primarily produces copper, gold, nickel, zinc, molybdenum and silver from operations and projects in Argentina, Brazil, Chile, Portugal, Sweden and the United States. Founded in 1994 and headquartered in Vancouver, British Columbia, the company operates the Candelaria copper mining complex in Chile, comprising the Candelaria and Ojos del Salado open pit and underground mines producing copper concentrates; the Caserones open pit copper-molybdenum mine in Chile producing copper concentrate, copper cathode and molybdenum concentrate; the Chapada open pit copper-gold mine in Brazil producing copper concentrate; the Eagle underground nickel-copper mine in Michigan, USA producing nickel and copper concentrates; and the Zinkgruvan zinc-copper mine in Sweden. In December 2024, Lundin Mining announced the sale of its European assets, Neves-Corvo and Zinkgruvan, to Boliden for total consideration of up to $1.52 billion, with the transaction expected to close in mid-2025. In January 2025, the company completed the joint acquisition of Filo Corp. with BHP for approximately C$4.0 billion and formed a 50/50 joint venture, Vicuña Corp., holding the Filo del Sol and Josemaria copper-gold projects along the Chile-Argentina border; BHP paid Lundin Mining US$690 million for its 50% interest in Josemaria, positioning Vicuña to advance an integrated copper district development with $312 million in 2025 capital expenditures focused on drilling, resource estimation, mine planning and exploration.