Laxmi Organic Industries Limited

Laxmi Organic Industries Limited

LXCHEM.BO
Laxmi Organic Industries LimitedIN flagBombay Stock Exchange
152.60
INR
+1.95
- -
42.10BMarket Cap
Laxmi Organic Industries Limited
LXCHEM.BO
(Bombay Stock Exchange)

Recent

price

152.60

P/E

ratio

- -

div

yld

- -

ROIC.AI

2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
51.86
59.14
67.82
66.74
116.59
105.17
104.97
107.84
- -
106.88
Revenue per Share
2.87
2.75
3.11
4.82
9.76
4.7
4.46
4.1
- -
3.63
Basic EPS, GAAP
-0.26
7.12
8.68
3.41
2.46
7.51
20.77
3.9
- -
- -
Free Cash Flow per Basic Share
0.05
0.06
0.08
0.3
0.5
0.7
0.49
0.6
- -
- -
Dividend per Share
11.06
13.73
18.5
20.59
29.81
33.55
36.97
39.6
- -
- -
Book Value per Share
14.07
16.75
18.65
39.19
48.91
53.28
66.5
68.85
- -
- -
Tangible Book Value per Share
264
264
225
264
264
265
270
277
- -
277
Basic Weighted Avg Shares
13,673
15,594
15,263
17,597
30,741
27,868
28,361
29,854
28,467
29,602
Sales/Revenue/Turnover
9.12
7.8
4.72
10.2
10.81
6.59
5.11
5.21
3.33
4.19
Operating Margin (%)
313
441
489
465
482
725
1,076
1,240
766
1,153
Depreciation Expense
757
724
701
1,270
2,573
1,246
1,205
1,135
794
1,005
Net Income, GAAP
33.2
25.82
13.07
19.79
19.27
27.93
29.43
29.29
9.79
16.72
Effective Tax Rate (%)
5.54
4.64
4.59
7.22
8.37
4.47
4.25
3.8
2.79
3.4
Profit Margin (%)
1,125
1,652
1,098
5,373
5,410
3,866
5,861
3,583
3,346
- -
Working Capital
654
854
985
156
65
1,385
1,036
452
4,946
- -
LT Debt
3,795
4,502
4,273
10,350
12,902
14,124
17,980
19,070
19,859
- -
Total Equity
- -
14.32
10.1
15.29
19.72
8.1
5.39
5.25
3.56
- -
Return on Invested Capital (%)
- -
15.74
14.22
20.37
31.41
11.93
10.24
10.25
10.17
56.37
Return on Capital (%)
- -
22.16
18.01
26.49
38.73
14.87
12.77
10.83
13.78
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
2,124
- -
LT Borrowings
- -
425
- -
LT Finance Leases
- -
27
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
277
- -
Market Capitalization
67,013
48,516
54,588

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
14,107
- -
Cash, Cash Equivalents & STI
- -
2,616
- -
Accounts Receivable, Net
- -
5,379
- -
Inventories
- -
3,780
- -
Total Current Liabilities
- -
10,524
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
2,124
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
14.32%
4.14%
Free Cash Flow
- -
68.37%
62%
Net Income, GAAP
- -
2.37%
-30.08%
Sales/Revenue/Turnover
- -
13.55%
-4.65%
Total Cash Common Dividend
- -
17.62%
-16.52%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,292
6,523
6,943
7,584
28,361
2025
7,182
7,713
7,863
7,097
29,854
2026
6,929
7,187
7,353
- -
28,467

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.44
0.41
0.99
- -
4.46
2025
1.24
1.01
1.06
0.79
4.1
2026
0.77
0.92
0.78
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.49
2025
- -
- -
- -
- -
0.6
2026
- -
- -
- -
- -
- -
Business
Laxmi Organic Industries Limited is a specialty chemical manufacturing company headquartered in Mumbai, India, founded in 1989. It operates primarily in two key business segments: Acetyl Intermediates and Specialty Intermediates. The company produces a comprehensive range of acetyl intermediates, including ethyl acetate, acetaldehyde, acetic anhydride, fuel-grade ethanol, n-propyl acetate, n-butyl acetate, and various proprietary solvents catering largely to pharmaceutical, packaging, and industrial sectors. Its specialty intermediates portfolio includes ketene and diketene derivatives, esters, amides, arylides, and fluorospecialty intermediates, serving diverse industries such as pharmaceuticals, agrochemicals, life sciences, crop sciences, paints, coatings, inks, personal care, cosmetics, electronics, adhesives, sealants, elastomers, and flavors and fragrances. Laxmi Organic Industries exports its products internationally, reflecting its global operational footprint alongside its domestic Indian market presence. It serves a wide array of end markets, including pharmaceuticals, agrochemicals, flexible packaging, dyes, inks, coatings, flame retardants, thermal fluids, electrical equipment, and personal care sectors. The company is a subsidiary of Yellow Stone Trust and has subsidiaries such as Acetyls Holding Private Limited and Laxmi Speciality Chemicals (Shanghai) Co. Ltd. Recent major changes include the timely redemption of commercial paper worth ₹50 crore in August 2025, reflecting strong financial management. The company has recently increased its share capital through the allotment of equity shares under its ESOP-2020 plan. It has also conducted investor and analyst meetings in 2025 to share financial updates and strategic plans. In the past few years, Laxmi Organic has seen expansions such as acquiring assets from Miteni in 2020 and obtaining the USDA Certified Biobased Product label for ethyl acetate in 2021. The company continues to focus on regulatory compliance and innovation through its research and development initiatives at centers like the Rabale Innovation Centre. Laxmi Organic Industries sustains a significant market position in specialty chemicals by providing essential bulk solvents and advanced specialty chemicals, maintaining a diversified product portfolio that supports multiple industrial and pharmaceutical applications, underlining its comprehensive capability in specialty and acetyl intermediates production and supply.