1. Sweden Stocks

  2. •

    Technology

  3. •

    Software - Application
MGI - Media and Games Invest SE

MGI - Media and Games Invest SE

M8G.DE
MGI - Media and Games Invest SEDE flagDeutsche Börse
3.80
EUR
+0.10
- -
710.95MMarket Cap
MGI - Media and Games Invest SE
M8G.DE
(Deutsche Börse)

Recent

price

3.80

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
0.02
0.06
0.03
- -
0.04
- -
0.77
1.39
1.64
1.79
2.08
2.02
2.34
2.84
2.84
Revenue per Share
- -
-0.12
-0.03
-0.65
-0.18
0.09
-0.14
0.1
-0.01
0.04
0.11
-0.13
0.29
0.15
- -
- -
Basic EPS, GAAP
- -
-0.05
-0.04
-0.01
-0.13
-1.12
-0.19
-0.1
0.06
0.07
0.18
0.61
0.15
0.53
0.25
0.1
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
0.77
0.74
0.09
0.32
1.64
0.89
1.48
1.2
1.44
1.21
1.03
1.3
0.42
0.41
0.41
Book Value per Share
- -
0.76
0.73
0.08
0.28
1.75
0.96
-1.08
-1.07
-1.12
-2.1
-3.01
-2.79
-2.87
-2.83
-2.83
Tangible Book Value per Share
- -
20
20
20
4
26
41
42
60
85
142
156
159
187
194
194
Basic Weighted Avg Shares
- -
- -
1
1
- -
1
- -
33
84
141
253
325
322
437
551
551
Sales/Revenue/Turnover
- -
-167.51
28.6
-17.14
- -
-130.03
-11,766.67
-13.84
-3.48
2.22
3.48
-7.84
10.29
20.66
12.54
12.54
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
6
11
16
28
58
29
38
53
53
Depreciation Expense
- -
-2
-1
-13
-1
2
-6
4
- -
3
16
-20
47
29
1
1
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
30.61
- -
- -
5.55
9.43
90.43
90.43
Effective Tax Rate (%)
- -
-484.7
-59.63
-2,128.29
- -
215.21
-95,583.33
13.22
-0.39
2.18
6.35
-6.26
14.51
6.59
0.13
0.13
Profit Margin (%)
8
5
14
- -
1
52
72
-8
1
14
40
2
-47
-64
-73
-73
Working Capital
- -
- -
- -
- -
- -
- -
28
26
65
96
346
392
349
448
474
474
LT Debt
18
15
14
2
1
46
40
159
169
177
307
322
352
451
423
423
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.82
- -
- -
4.14
9.74
0.73
0.73
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.95
- -
- -
16.94
15.63
1.34
1.34
Return on Capital (%)
- -
-14.09
-4.59
-156.44
-44.56
10.32
-14.59
8.72
-0.48
3.13
10.92
-12.24
25.4
20.13
0.88
0.88
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Jun'25
Sep'25
Dec'25
ST Debt
- -
- -
- -
LT Borrowings
471
473
474
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
200
200
200
Market Capitalization
555
- -
- -

Working Capital

FRC

•

in mil. unless spec.
Jun'25
Sep'25
Dec'25
Total Current Assets
238
219
232
Cash, Cash Equivalents & STI
161
112
89
Accounts Receivable, Net
77
107
143
Inventories
- -
- -
- -
Total Current Liabilities
274
269
305
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
492.2%
21.97%
-6.15%
Free Cash Flow
655.7%
157.14%
-49.76%
Net Income, GAAP
-239.55%
-53.49%
-97.59%
Sales/Revenue/Turnover
- -
33.86%
26.07%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
69
76
78
99
322
2024
82
97
114
144
437
2025
109
106
142
194
551

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
0.01
0.01
0.25
0.03
0.29
2024
- -
0.04
0.04
0.08
0.15
2025
- -
- -
-0.02
0.02
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Similar Companies
RSE Collection LLC (RSLVS)
Nanoveu Limited (NNVUF)
Qeeka Home (Cayman) Inc. (1739.HK)
Rayont Inc. (RAYT)
Daily Journal Corporation (DJCO)
TrueContext Corporation (PPRRF)
Business
Verve Group SE Verve Group SE (formerly MGI - Media and Games Invest SE Media and Games Invest SE) operates a fast-growing, profitable advertising software platform that connects global advertiser demand with publisher ad-supply across emerging digital media channels, leveraging AI-driven solutions, proprietary first-party data from its own content, and innovative contextual technologies including ATOM and Moments.AI to deliver superior campaign outcomes while prioritizing consumer privacy through ID-less targeting that avoids cookies or IDFA; the platform enables programmatic buying and selling of ad space on mobile in-app, mobile web, connected TV (CTV), digital out-of-home (DOOH), audio, and retail media for advertisers, agencies, and publishers seeking responsible, brand-safe advertising with reduced intermediaries, enhanced transparency, sustainability initiatives, and defenses against fraudulent traffic. Verve Group SE maintains its primary operational presence in North America, where nearly 70% of revenues originate, and Europe, with over 1,000 employees across more than 15 locations worldwide serving more than 1,000 software clients generating over 940 billion ad impressions annually across 2.5 billion connected devices. Founded in 2012 through the acquisition and restructuring of gamigo AG, a German games publisher, by CEO Remco Westermann, the company transformed from a games-focused entity into a leading digital media ad-tech provider via strategic acquisitions and organic growth, achieving a revenue CAGR of 33% over the past four years to reach 437 million euros in 2024 with an adjusted EBITDA margin of 30%; it relocated its registered office and headquarters from Malta to Stockholm, Sweden, in 2023 (registration number 517100-0143), rebranded to Verve Group SE in June 2024 following annual general meeting approval to reflect its sharpened mission of "Let’s make media better" with emphasis on emerging channels, acquired Jun Group in summer 2024 to accelerate growth and synergies projected at up to 40 million euros annually, and in mid-September 2025 announced acquisitions of Captify Technologies and Acardo Group to expand its sales force and organic business in key markets while confirming full-year 2025 guidance amid double-digit organic growth, a strong Q4 start, and client base expansion to 3,304.