1. Sweden Stocks

  2. •

    Technology

  3. •

    Software - Application
MGI - Media and Games Invest SE

MGI - Media and Games Invest SE

M8G.ST
MGI - Media and Games Invest SESE flagStockholm Stock Exchange
17.76
SEK
+0.06
- -
2.84BMarket Cap
MGI - Media and Games Invest SE
M8G.ST
(Stockholm Stock Exchange)

Recent

price

17.76

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
0.02
0.06
0.03
- -
0.04
- -
0.77
1.39
1.64
1.79
2.08
2.02
2.52
2.98
2.93
Revenue per Share
- -
-0.12
-0.03
-0.65
-0.18
0.09
-0.14
0.1
-0.01
0.04
0.11
-0.13
0.29
0.17
- -
-0.01
Basic EPS, GAAP
- -
-0.05
-0.04
-0.01
-0.13
-1.12
-0.19
-0.1
0.06
0.07
0.18
0.61
0.15
0.57
0.07
0.33
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
0.77
0.74
0.09
0.32
1.64
0.89
1.48
1.2
1.44
1.21
1.03
1.3
0.43
0.41
0.37
Book Value per Share
- -
0.76
0.73
0.08
0.28
1.75
0.96
-1.08
-1.07
-1.12
-2.1
-3.01
-2.79
-3.09
-2.98
-2.75
Tangible Book Value per Share
- -
20
20
20
4
26
41
42
60
85
142
156
159
173
185
197
Basic Weighted Avg Shares
- -
- -
1
1
- -
1
- -
33
84
141
253
325
322
437
551
579
Sales/Revenue/Turnover
- -
-167.51
28.6
-17.14
- -
-130.03
-11,766.67
-13.84
-3.48
2.22
3.48
-7.84
10.29
17.73
12.1
10.49
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
6
11
16
28
58
29
38
53
58
Depreciation Expense
- -
-2
-1
-13
-1
2
-6
4
- -
3
16
-20
47
29
1
-2
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
30.61
- -
- -
5.55
9.43
90.44
73.77
Effective Tax Rate (%)
- -
-484.7
-59.63
-2,128.29
- -
215.21
-95,583.33
13.22
-0.39
2.18
6.35
-6.26
14.51
6.59
0.13
-0.42
Profit Margin (%)
8
5
14
- -
1
52
72
-8
1
14
40
2
-47
-64
-72
-9
Working Capital
- -
- -
- -
- -
- -
- -
28
26
65
96
346
392
349
446
474
524
LT Debt
18
15
14
2
1
46
40
159
169
177
307
322
352
451
423
435
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.82
- -
- -
4.14
8.13
0.65
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.95
- -
- -
16.94
15.05
1.23
11.02
Return on Capital (%)
- -
-14.09
-4.59
-156.44
-44.56
10.32
-14.59
8.72
-0.48
3.13
10.92
-12.24
25.4
20.39
0.92
-3.18
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
52
- -
LT Borrowings
473
474
524
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
200
200
200
Market Capitalization
- -
- -
- -

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
219
232
244
Cash, Cash Equivalents & STI
112
106
147
Accounts Receivable, Net
107
110
97
Inventories
- -
- -
- -
Total Current Liabilities
269
303
253
Payables & Accruals
- -
- -
- -
ST Debt
- -
52
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
492.2%
21.97%
-6.15%
Free Cash Flow
652%
149.75%
-86.73%
Net Income, GAAP
-239.55%
-53.49%
-97.59%
Sales/Revenue/Turnover
- -
33.86%
26.07%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
82
97
114
144
437
2025
109
106
142
194
551
2026
137
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.04
0.04
0.08
0.17
2025
- -
- -
-0.02
0.02
- -
2026
-0.01
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Volue ASA (VOLUE.OL)
Xero Limited (XRO.AX)
QAD Inc. (QADB)
Fixstars Corporation (3687.T)
Virtual Medical International, Inc. (QEBR)
Infobird Co., Ltd (IFBD)
Business
Verve Group SE (formerly MGI - Media and Games Invest SE; Ticker: M8G.ST/VER/VRV), a leading digital media company, operates a fast-growing, profitable AI-driven ad-software platform that connects global advertiser demand with publisher ad-supply across emerging channels including mobile in-app, connected TV (CTV), digital out-of-home (DOOH), mobile web, audio, and retail media; the platform leverages proprietary first-party data from owned games content, innovative contextual solutions such as ATOM and Moments.AI, ID-less targeting technology for privacy-compliant advertising without cookies or IDFA, and programmatic tools like supply-side platform (SSP) capabilities to enable efficient buying and selling of ad space on over 2.5 billion connected devices with more than 940 billion annual ad impressions for over 1,000 software clients. Verve Group SE maintains its primary operational presence in North America, where nearly 70% of revenues originate, and Europe, with over 1,000 employees across more than 15 locations worldwide including key offices in Stockholm, New York, and Berlin. Founded through the 2012 acquisition and restructuring of gamigo AG, a German games publisher, by current CEO Remco Westermann, the company is registered as a Societas Europaea in Sweden (registration number 517100-0143) with headquarters effectively in Stockholm; its shares trade on Nasdaq First North Premier Growth Market in Stockholm and the Frankfurt Stock Exchange Scale segment, supported by listed secured bonds. In a major strategic shift, Verve Group SE rebranded from MGI - Media and Games Invest SE in June 2024 following Annual General Meeting approval, completing its transformation from games-rooted origins into a pure-play digital media and ad-tech leader with over 80% of revenues now from advertising; recent developments include the summer 2024 acquisition of Jun Group, a technology firm enhancing growth with targeted €9 million synergies in 2025 and medium-term potential up to €30-40 million annually, alongside H1 2025 acquisitions of Captify and Acardo to bolster capabilities, driving record FY 2024 revenue of €437 million (up 35.7% including 24% organic growth), a 33% four-year revenue CAGR, 30% adjusted EBITDA margin, and double-digit organic expansion into 2025 fueled by ID-less solutions and robust U.S. market demand.