Macpower CNC Machines Limited

Macpower CNC Machines Limited

MACPOWER.NS
Macpower CNC Machines LimitedIN flagNational Stock Exchange of India
1,431.90
INR
+9.70
- -
14.32BMarket Cap
Macpower CNC Machines Limited
MACPOWER.NS
(National Stock Exchange of India)

Recent

price

1,431.90

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
728.79
822.45
1,249.58
1,252.37
1,354.3
106.71
139.79
83
112.83
190.04
201.78
240.94
261.69
- -
332.94
Revenue per Share
-24
5.41
5.63
9.6
15.37
7.04
12.64
2.78
6.03
12.84
12.89
24.09
25.43
- -
33.85
Basic EPS, GAAP
-53.73
-88.73
-32.84
122.98
-51.28
10.42
-10.61
-21.55
17.7
-11.66
-2.14
6.29
-8.99
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
0.3
0.37
- -
0.5
1
1.5
1.5
- -
- -
Dividend per Share
9.77
15.18
12.41
23.97
38.87
14.35
26.91
29.78
35.4
47.66
59.54
82.04
105.73
- -
10
Book Value per Share
34.12
39.41
35.5
55.14
69.12
53.18
63.96
67.46
72.33
84.53
96.42
118.99
142.32
- -
173.41
Tangible Book Value per Share
1
1
1
1
1
10
10
10
10
10
10
10
10
- -
10
Basic Weighted Avg Shares
372
419
637
639
691
1,068
1,399
814
1,129
1,900
2,019
2,410
2,618
3,332
3,332
Sales/Revenue/Turnover
-5.41
0.77
0.51
2.02
1.34
10.26
10.75
4.5
5.76
9.32
8.58
12.99
13.6
13.96
13.96
Operating Margin (%)
6
5
13
9
6
10
12
11
26
28
34
41
59
74
74
Depreciation Expense
-12
3
3
5
8
70
126
27
60
128
129
241
254
339
339
Net Income, GAAP
- -
33.24
- -
34.24
18.89
34.49
30.07
30.18
10.73
30.18
25.61
25.7
26.54
25.2
25.19
Effective Tax Rate (%)
-3.29
0.66
0.45
0.77
1.14
6.6
9.04
3.35
5.34
6.76
6.39
10
9.72
10.17
10.17
Profit Margin (%)
-34
34
35
36
-1
460
484
301
325
444
550
717
873
1,164
1,164
Working Capital
6
67
56
40
7
2
6
6
1
- -
3
3
27
4
4
LT Debt
17
20
19
29
36
533
641
664
725
847
966
1,191
1,428
1,752
1,752
Total Equity
- -
2.88
- -
10.11
9.81
21.65
16.3
3.69
8.27
15.32
13.87
21.34
19.6
21.62
21.62
Return on Invested Capital (%)
- -
7.99
- -
14.92
17.96
68.83
59.46
10.03
18.54
30.79
24.06
33.87
27.01
58.62
58.62
Return on Capital (%)
- -
43.33
40.85
52.77
48.93
86.21
61.26
9.73
18.67
30.91
24.05
34.03
27.09
58.51
58.51
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
8
- -
3
LT Borrowings
3
- -
2
LT Finance Leases
2
- -
2
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
- -
10
Market Capitalization
8,283
10,310
7,935

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
1,928
- -
2,033
Cash, Cash Equivalents & STI
19
- -
78
Accounts Receivable, Net
547
- -
463
Inventories
1,329
- -
1,456
Total Current Liabilities
946
- -
869
Payables & Accruals
- -
- -
- -
ST Debt
8
- -
3
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
152.64%
19.37%
22.7%
Free Cash Flow
-194.52%
-203.7%
-134%
Net Income, GAAP
121.93%
47.78%
33.13%
Sales/Revenue/Turnover
22.04%
25.98%
27.26%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
405
631
661
713
2,410
2025
502
711
604
800
2,618
2026
610
857
861
1,003
3,332

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.03
6.16
7.03
- -
24.09
2025
4.02
8.3
4.47
8.59
25.43
2026
4.55
9.37
9.79
10.14
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.5
2025
- -
- -
- -
- -
1.5
2026
- -
- -
- -
- -
- -
Business
Macpower CNC Machines Limited manufactures computerized numerically controlled (CNC) machines for precision manufacturing applications. The company offers a comprehensive range of products across nine categories, including CNC Turning Centers, Twin Spindle Turning Centers, Vertical Machining Centers (VMC), Twin Spindle VMCs, Turn-Mill Centers, Horizontal Machining Centers (HMC), Vertical Turret Lathes (VTL), Drill Tap Centers (DTC), and grinders; it also provides robotic automation solutions, with over 60 models serving 27 industry segments such as aerospace, automotive, defense, electronics, and general engineering. Founded in 2003 and headquartered at Plot No. 2234, Metoda G.I.D.C., near Kranti Gate, Rajkot, Gujarat, India, Macpower operates a manufacturing facility spanning approximately four acres and maintains sales and service networks across 37 cities in India through 107 engineers and 10 business associates. The company holds ISO 9001:2015 (Design) certification and targets domestic manufacturers, PSUs, and export markets with a focus on import substitution and high-volume production needs. In recent developments, Macpower completed a significant capacity expansion project in November 2025, adding a new 40,000 square foot assembly unit to increase annual manufacturing capacity from 2,000 to 2,500 machines, operational from April 2025 onward, with an investment of approximately INR 15 crore funded internally and including backward integration efforts. The company launched 37 new variants, including high-speed and twin-spindle machining centers, while submitting bids worth INR 360 crore for defense and aerospace opportunities following an MOU signed at the Vibrant Gujarat Summit 2024; its order book stood at INR 331 crore as of mid-2025, with notable defense sector contributions. These initiatives support projected revenue growth of 20-25% over the next several years, bolstered by 88% capacity utilization, solar energy adoption for cost savings, and plans for further debottlenecking toward 4,000-5,000 machines annually.