1. India Stocks

  2. •

    Industrials

  3. •

    Agricultural - Machinery
Mahindra EPC Irrigation Limited

Mahindra EPC Irrigation Limited

MAHEPC.BO
Mahindra EPC Irrigation LimitedIN flagBombay Stock Exchange
118.95
INR
-1.35
- -
3.34BMarket Cap
Mahindra EPC Irrigation Limited
MAHEPC.BO
(Bombay Stock Exchange)

Recent

price

118.95

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
56.71
56.33
60.67
63.23
61.21
73.35
72.45
73.67
93.64
101.96
91.19
76.08
75.34
93.99
97.53
111.56
103.63
Revenue per Share
0.94
3
2.01
2.79
0.65
3.16
3.58
1.78
4.07
8.29
6.81
-2.84
-4.41
0.6
2.58
4.54
3.87
Basic EPS, GAAP
-1.34
-7.33
0.42
-5.16
6.46
-1.73
-2.87
-5.31
0.93
2.35
3.46
-8.6
6.04
-0.32
-2.27
-6.6
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
0.59
1.18
1.2
1.2
- -
- -
- -
- -
- -
Dividend per Share
11.29
-2.99
3.41
6.07
6.39
9.7
13.27
10.01
18.5
25.56
31.07
27.01
22.67
23.3
25.89
30.32
- -
Book Value per Share
55.21
26.88
39.57
40.78
41.23
44.6
47.04
49.2
52.93
61.25
66.75
62.89
58.5
59.17
61.77
66.2
- -
Tangible Book Value per Share
15
22
27
28
28
28
28
28
28
28
28
28
28
28
28
28
28
Basic Weighted Avg Shares
867
1,251
1,614
1,747
1,692
2,028
2,004
2,039
2,596
2,833
2,539
2,118
2,101
2,623
2,724
3,118
2,895
Sales/Revenue/Turnover
8.61
6.36
3.13
4.29
1.28
7.65
5.05
6.88
7.42
11.94
9.8
-4.06
-7.69
1.1
3.91
5.93
5.46
Operating Margin (%)
18
19
25
28
27
27
30
31
31
38
31
32
31
32
34
32
34
Depreciation Expense
14
67
53
77
18
87
99
49
113
230
190
-79
-123
17
72
127
108
Net Income, GAAP
38.61
6.99
- -
- -
32.9
14.83
- -
52.35
32.74
28.34
24.37
- -
- -
31.28
32.68
25.31
30.46
Effective Tax Rate (%)
1.66
5.33
3.31
4.41
1.06
4.31
4.94
2.42
4.35
8.13
7.47
-3.73
-5.86
0.64
2.65
4.07
3.74
Profit Margin (%)
673
286
817
766
775
859
964
977
922
976
1,164
998
1,072
1,228
1,338
1,223
- -
Working Capital
357
21
126
7
4
3
2
1
1
- -
- -
- -
1
3
1
- -
- -
LT Debt
846
599
1,056
1,130
1,142
1,238
1,342
1,399
1,500
1,703
1,861
1,754
1,634
1,653
1,726
1,850
- -
Total Equity
4.63
7.28
5.01
6.45
1.26
10.86
- -
5.15
9.08
14.92
10.67
- -
- -
1.29
4.53
7.08
- -
Return on Invested Capital (%)
8.95
27.03
27.93
50.07
14.56
40.3
- -
15.15
28.41
35.24
22.8
- -
- -
4.43
9.8
13.2
10.32
Return on Capital (%)
10.28
- -
- -
59.64
10.42
39.33
31.19
15.33
28.6
37.68
24.08
-9.78
-17.79
2.6
10.5
16.16
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
253
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
1
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
28
- -
Market Capitalization
3,208
3,296
4,039

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
2,519
- -
Cash, Cash Equivalents & STI
- -
45
- -
Accounts Receivable, Net
- -
1,734
- -
Inventories
- -
417
- -
Total Current Liabilities
- -
1,181
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
253
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.29%
0.04%
7.21%
Free Cash Flow
40.61%
34.31%
190.55%
Net Income, GAAP
38.62%
41.62%
76.01%
Sales/Revenue/Turnover
5.24%
5.16%
14.47%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
532
577
803
710
2,623
2025
454
500
814
959
2,724
2026
622
935
1,070
- -
3,118

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.29
-0.24
0.6
- -
0.6
2025
-0.94
-0.99
2.27
2.24
2.58
2026
0.35
2.32
1.71
- -
4.54

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Revathi Equipment India Ltd. (RVTH.NS)
Astec Industries, Inc. (ASTE)
Nikola Corporation (NKLA)
AmeraMex International, Inc. (AMMX)
PT Kobexindo Tractors Tbk (KOBX.JK)
Tak Lee Machinery Holdings Limited (2102.HK)
Business
Mahindra EPC Irrigation Limited, a subsidiary of Mahindra & Mahindra Limited, manufactures and markets micro irrigation systems, agricultural pumps, greenhouses and landscape products primarily to farmers in India and Uganda; its core offerings encompass drip irrigation products including online drippers, inline drippers and drip irrigation components; sprinkler irrigation products such as sprinklers, quick pipe coupling fittings and rain guns; automation systems featuring Smartflo controllers and multi-channel models; high-density polyethylene coils and pipes; protected cultivation solutions with design, material quality checks and installation services; do-it-yourself kits; mulch sheets; and value-added services like crop advisory, project design, management and technical support. Founded in 1981 and headquartered in Nashik, India, the ISO 9001:2015-certified company operates predominantly in the precision farming segment, focusing on water management and sustainable agriculture to optimize resource use amid limited water availability. In recent developments, Mahindra EPC Irrigation secured multiple contracts in 2025 for community micro irrigation projects and allied activities valued at over Rs 25 crore including Rs 19.21 crore and Rs 4.21 crore awards in November as well as a Rs 1.79 crore order; it also won contracts in February 2025 for micro irrigation system supplies and enabled significant water and energy savings of 262 crore litres and 8.4 million units respectively through its initiatives as of mid-2025.